Laporan Laba Rugi (TTM)
Laporan Laba Rugi Wipro Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 612,091 | 614,086 | 619,430 | 652,823 | 698,352 | 744,788 | 790,934 | 823,696 | 852,419 | 881,573 | 904,876 | 917,900 | 917,662 | 907,423 | 897,603 | 888,931 | 886,788 | 887,925 | 890,884 | 892,592 |
Change (%) | 0.33 | 0.87 | 5.39 | 6.97 | 6.65 | 6.20 | 4.14 | 3.49 | 3.42 | 2.64 | 1.44 | -0.03 | -1.12 | -1.08 | -0.97 | -0.24 | 0.13 | 0.33 | 0.19 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 432,893 | 427,533 | 423,205 | 447,072 | 479,247 | 517,712 | 555,872 | 583,905 | 610,178 | 630,673 | 645,446 | 651,107 | 646,463 | 637,016 | 631,497 | 623,542 | 619,400 | 619,496 | 617,802 | 621,743 |
Change (%) | -1.24 | -1.01 | 5.64 | 7.20 | 8.03 | 7.37 | 5.04 | 4.50 | 3.36 | 2.34 | 0.88 | -0.71 | -1.46 | -0.87 | -1.26 | -0.66 | 0.02 | -0.27 | 0.64 | |
% of Revenue | 70.72 | 69.62 | 68.32 | 68.48 | 68.63 | 69.51 | 70.28 | 70.89 | 71.58 | 71.54 | 71.33 | 70.93 | 70.45 | 70.20 | 70.35 | 70.15 | 69.85 | 69.77 | 69.35 | 69.66 |
Gross Operating Profit | 179,198 | 186,553 | 196,225 | 205,751 | 219,105 | 227,076 | 235,062 | 239,791 | 242,241 | 250,900 | 259,430 | 266,793 | 271,199 | 270,407 | 266,106 | 265,389 | 267,388 | 268,429 | 273,082 | 270,849 |
Change (%) | 4.10 | 5.18 | 4.85 | 6.49 | 3.64 | 3.52 | 2.01 | 1.02 | 3.57 | 3.40 | 2.84 | 1.65 | -0.29 | -1.59 | -0.27 | 0.75 | 0.39 | 1.73 | -0.82 | |
% of Revenue | 29.28 | 30.38 | 31.68 | 31.52 | 31.37 | 30.49 | 29.72 | 29.11 | 28.42 | 28.46 | 28.67 | 29.07 | 29.55 | 29.80 | 29.65 | 29.85 | 30.15 | 30.23 | 30.65 | 30.34 |
SG&A | 74,080 | 74,694 | 75,264 | 79,016 | 86,373 | 93,257 | 100,670 | 106,600 | 111,576 | 118,324 | 124,178 | 127,819 | 129,383 | 130,644 | 130,316 | 127,902 | 123,837 | 120,514 | 121,798 | 120,298 |
Change (%) | 0.83 | 0.76 | 4.99 | 9.31 | 7.97 | 7.95 | 5.89 | 4.67 | 6.05 | 4.95 | 2.93 | 1.22 | 0.97 | -0.25 | -1.85 | -3.18 | -2.68 | 1.07 | -1.23 | |
% of Revenue | 12.10 | 12.16 | 12.15 | 12.10 | 12.37 | 12.52 | 12.73 | 12.94 | 13.09 | 13.42 | 13.72 | 13.93 | 14.10 | 14.40 | 14.52 | 14.39 | 13.96 | 13.57 | 13.67 | 13.48 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 506,973 | 502,227 | 498,469 | 526,088 | 565,620 | 610,969 | 656,542 | 690,505 | 721,754 | 748,997 | 769,624 | 778,926 | 775,846 | 767,660 | 761,813 | 751,444 | 743,237 | 740,010 | 739,600 | 742,041 |
Change (%) | -0.94 | -0.75 | 5.54 | 7.51 | 8.02 | 7.46 | 5.17 | 4.53 | 3.77 | 2.75 | 1.21 | -0.40 | -1.06 | -0.76 | -1.36 | -1.09 | -0.43 | -0.06 | 0.33 | |
% of Revenue | 82.83 | 81.78 | 80.47 | 80.59 | 80.99 | 82.03 | 83.01 | 83.83 | 84.67 | 84.96 | 85.05 | 84.86 | 84.55 | 84.60 | 84.87 | 84.53 | 83.81 | 83.34 | 83.02 | 83.13 |
Operating Income | 105,118 | 111,859 | 120,961 | 126,735 | 132,732 | 133,819 | 134,392 | 133,191 | 130,665 | 132,576 | 135,252 | 138,974 | 141,816 | 139,763 | 135,790 | 137,487 | 143,551 | 147,915 | 151,284 | 150,551 |
Change (%) | 6.41 | 8.14 | 4.77 | 4.73 | 0.82 | 0.43 | -0.89 | -1.90 | 1.46 | 2.02 | 2.75 | 2.04 | -1.45 | -2.84 | 1.25 | 4.41 | 3.04 | 2.28 | -0.48 | |
% of Revenue | 17.17 | 18.22 | 19.53 | 19.41 | 19.01 | 17.97 | 16.99 | 16.17 | 15.33 | 15.04 | 14.95 | 15.14 | 15.45 | 15.40 | 15.13 | 15.47 | 16.19 | 16.66 | 16.98 | 16.87 |
Interest Expense | -4,530 | -4,483 | -4,298 | -4,042 | -4,408 | -4,591 | -5,325 | -6,624 | -7,435 | -8,934 | -7,824 | -11,118 | -11,881 | -12,104 | -8,260 | -7,197 | -13,290 | -14,311 | -9,247 | -9,487 |
Change (%) | -1.04 | -4.13 | -5.96 | 9.05 | 4.15 | 15.99 | 24.39 | 12.24 | 20.16 | -12.42 | 42.10 | 6.86 | 1.88 | -31.76 | -12.87 | 84.66 | 7.68 | -35.39 | 2.60 | |
% of Revenue | -0.74 | -0.73 | -0.69 | -0.62 | -0.63 | -0.62 | -0.67 | -0.80 | -0.87 | -1.01 | -0.86 | -1.21 | -1.29 | -1.33 | -0.92 | -0.81 | -1.50 | -1.61 | -1.04 | -1.06 |
Net Income | 96,376 | 101,485 | 107,946 | 116,365 | 121,016 | 121,039 | 122,191 | 115,506 | 112,789 | 113,628 | 113,500 | 116,565 | 116,438 | 112,851 | 110,452 | 111,783 | 117,408 | 124,004 | 131,354 | 134,626 |
Change (%) | 5.30 | 6.37 | 7.80 | 4.00 | 0.02 | 0.95 | -5.47 | -2.35 | 0.74 | -0.11 | 2.70 | -0.11 | -3.08 | -2.13 | 1.21 | 5.03 | 5.62 | 5.93 | 2.49 | |
% of Revenue | 15.75 | 16.53 | 17.43 | 17.82 | 17.33 | 16.25 | 15.45 | 14.02 | 13.23 | 12.89 | 12.54 | 12.70 | 12.69 | 12.44 | 12.31 | 12.57 | 13.24 | 13.97 | 14.74 | 15.08 |
Source: Capital IQ