Laporan Laba Rugi (TTM)
Laporan Laba Rugi Mithril Silver and Gold Limited - Equity Warrant menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Change (%) | 100.06 | -96.73 | -2,962.39 | -489.13 | 125.70 | -93.54 | -1,447.24 | -28.84 | -40.52 | -41.17 | -69.97 | -160.10 | 266.29 | -50.00 | -193.69 | 0.00 | 0.00 | 0.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| Gross Operating Profit | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Change (%) | 100.06 | -96.73 | -2,962.39 | -489.13 | 125.70 | -93.54 | -1,447.24 | -28.84 | -40.52 | -41.17 | -69.97 | -160.10 | 266.29 | -50.00 | -193.69 | 0.00 | 0.00 | 0.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| SG&A | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Change (%) | 17.64 | -24.83 | -33.03 | -25.06 | -33.43 | 1.94 | 1.91 | -5.03 | -5.30 | 20.89 | 17.28 | 22.93 | 6.37 | -7.43 | 11.43 | -0.39 | 6.01 | 5.98 | |
| % of Revenue | -149,444.17 | -87,875.38 | -2,022,953.85 | 47,331.68 | -9,115.88 | -2,688.69 | -42,408.73 | 3,207.82 | 4,280.77 | 6,815.53 | 14,004.45 | 54,701.72 | -111,878.97 | -32,488.57 | -60,147.30 | 71,534.68 | 71,257.22 | 75,536.86 | 80,053.97 |
| R&D | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| OpEx | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 |
| Change (%) | -2.94 | -24.47 | -32.41 | -24.21 | -31.95 | 1.79 | 1.75 | -4.45 | -4.66 | 77.29 | 43.59 | 6.14 | 3.93 | -24.80 | -18.57 | 8.34 | -2.04 | 19.94 | |
| % of Revenue | -182,436.46 | -88,508.23 | -2,047,097.44 | 48,341.50 | -9,414.96 | -2,838.73 | -44,706.21 | 3,376.58 | 4,533.49 | 7,266.60 | 21,897.43 | 104,723.92 | -184,941.62 | -52,477.09 | -78,923.53 | 68,596.30 | 74,317.72 | 72,802.53 | 87,317.82 |
| Operating Income | -3 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -2 |
| Change (%) | -2.89 | -24.56 | -32.55 | -23.25 | -30.29 | -1.46 | -1.48 | -3.71 | -3.85 | 78.94 | 44.12 | 6.30 | 4.08 | -24.85 | -18.79 | 8.35 | -2.04 | 19.97 | |
| % of Revenue | 182,536.52 | 88,608.23 | 2,047,196.58 | -48,241.50 | 9,514.95 | 2,938.73 | 44,806.26 | -3,276.58 | -4,433.49 | -7,166.60 | -21,797.41 | -104,623.92 | 185,041.53 | 52,577.09 | 79,023.58 | -68,496.30 | -74,217.72 | -72,702.53 | -87,217.82 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |||||
| Change (%) | -20.27 | -50.00 | 100.00 | 129.36 | 56.34 | 10.08 | 115.40 | 652.94 | 13.54 | 0.74 | -4.96 | -81.63 | |||||||
| % of Revenue | 16.25 | 6.48 | 99.15 | -1.98 | -6.66 | -25.96 | -135.20 | 247.61 | 145.61 | 2,192.74 | -2,657.37 | -2,677.01 | -2,544.15 | -467.29 | |||||
| Net Income | -3 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Change (%) | -2.95 | -22.87 | -29.65 | -22.24 | -28.61 | -16.27 | -19.44 | -2.04 | -2.09 | 122.98 | 55.15 | 5.45 | 3.68 | -19.40 | -13.44 | 17.42 | 11.06 | -0.89 | |
| % of Revenue | 179,014.01 | 86,845.80 | 2,051,411.11 | -50,421.56 | 10,075.18 | 3,186.95 | 41,285.74 | -2,468.88 | -3,398.31 | -5,594.01 | -21,202.01 | -109,560.37 | 192,223.11 | 54,411.24 | 87,709.49 | -81,030.58 | -95,148.00 | -105,668.25 | -104,725.67 |
Source: Capital IQ
