Laporan Laba Rugi (TTM)
Laporan Laba Rugi Banco Mercantil do Brasil S.A. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,745 | 1,807 | 1,899 | 1,961 | 2,285 | 2,242 | 2,270 | 2,424 | 2,394 | 2,573 | 2,739 | 2,868 | 3,024 | 3,270 | 3,522 | 3,738 | 4,088 | 4,382 | 4,378 | 4,599 |
Change (%) | 3.52 | 5.08 | 3.28 | 16.55 | -1.92 | 1.26 | 6.78 | -1.22 | 7.48 | 6.45 | 4.72 | 5.41 | 8.14 | 7.71 | 6.14 | 9.34 | 7.21 | -0.08 | 5.03 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 1,745 | 1,807 | 1,899 | 1,961 | 2,285 | 2,242 | 2,270 | 2,424 | 2,394 | 2,573 | 2,739 | 2,868 | 3,024 | 3,270 | 3,522 | 3,738 | 4,088 | 4,382 | 4,378 | 4,599 |
Change (%) | 3.52 | 5.08 | 3.28 | 16.55 | -1.92 | 1.26 | 6.78 | -1.22 | 7.48 | 6.45 | 4.72 | 5.41 | 8.14 | 7.71 | 6.14 | 9.34 | 7.21 | -0.08 | 5.03 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1,128 | 1,177 | 1,167 | 1,164 | 1,337 | 1,343 | 1,369 | 1,396 | 1,361 | 1,344 | 1,389 | 1,432 | 1,426 | 1,478 | 1,518 | 1,560 | 1,656 | 1,787 | 1,882 | 2,005 |
Change (%) | 4.29 | -0.83 | -0.25 | 14.84 | 0.46 | 1.97 | 1.97 | -2.55 | -1.22 | 3.31 | 3.14 | -0.42 | 3.67 | 2.71 | 2.76 | 6.15 | 7.88 | 5.32 | 6.53 | |
% of Revenue | 64.65 | 65.13 | 61.46 | 59.36 | 58.49 | 59.91 | 60.33 | 57.61 | 56.83 | 52.23 | 50.69 | 49.93 | 47.17 | 45.21 | 43.11 | 41.74 | 40.52 | 40.78 | 42.98 | 43.59 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,523 | 1,672 | 1,738 | 1,766 | 2,067 | 1,985 | 2,009 | 2,088 | 2,127 | 2,208 | 2,343 | 2,462 | 2,413 | 2,582 | 2,693 | 2,810 | 2,987 | 3,157 | 3,263 | 3,378 |
Change (%) | 9.83 | 3.91 | 1.62 | 17.05 | -3.98 | 1.23 | 3.93 | 1.88 | 3.80 | 6.10 | 5.10 | -2.00 | 6.98 | 4.32 | 4.32 | 6.32 | 5.67 | 3.38 | 3.51 | |
% of Revenue | 87.23 | 92.55 | 91.52 | 90.05 | 90.43 | 88.54 | 88.52 | 86.15 | 88.86 | 85.81 | 85.53 | 85.85 | 79.81 | 78.96 | 76.47 | 75.16 | 73.08 | 72.04 | 74.53 | 73.45 |
Operating Income | 223 | 135 | 161 | 195 | 219 | 257 | 261 | 336 | 267 | 365 | 396 | 406 | 610 | 688 | 829 | 929 | 1,100 | 1,225 | 1,115 | 1,221 |
Change (%) | -39.59 | 19.60 | 21.20 | 12.03 | 17.56 | 1.43 | 28.77 | -20.53 | 36.88 | 8.52 | 2.45 | 50.36 | 12.73 | 20.42 | 12.05 | 18.48 | 11.36 | -8.99 | 9.49 | |
% of Revenue | 12.77 | 7.45 | 8.48 | 9.95 | 9.57 | 11.46 | 11.48 | 13.85 | 11.14 | 14.19 | 14.47 | 14.15 | 20.19 | 21.04 | 23.53 | 24.84 | 26.92 | 27.96 | 25.47 | 26.55 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 143 | 151 | 155 | 183 | 190 | 184 | 189 | 199 | 179 | 201 | 201 | 223 | 336 | 421 | 513 | 584 | 697 | 752 | 713 | 794 |
Change (%) | 5.75 | 2.56 | 18.30 | 3.75 | -2.97 | 2.50 | 4.98 | -9.72 | 11.91 | 0.37 | 11.00 | 50.27 | 25.35 | 21.95 | 13.75 | 19.45 | 7.85 | -5.19 | 11.29 | |
% of Revenue | 8.18 | 8.36 | 8.16 | 9.35 | 8.32 | 8.23 | 8.33 | 8.19 | 7.49 | 7.79 | 7.35 | 7.79 | 11.10 | 12.87 | 14.57 | 15.62 | 17.06 | 17.17 | 16.29 | 17.26 |
Source: Capital IQ