Laporan Laba Rugi (TTM)
Laporan Laba Rugi Camden Property Trust - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,068 | 1,066 | 1,067 | 1,093 | 1,121 | 1,165 | 1,212 | 1,294 | 1,369 | 1,434 | 1,494 | 1,517 | 1,534 | 1,546 | 1,554 | 1,558 | 1,557 | 1,555 | 1,562 | 1,570 |
Change (%) | -0.24 | 0.11 | 2.46 | 2.56 | 3.93 | 4.03 | 6.79 | 5.73 | 4.78 | 4.17 | 1.55 | 1.15 | 0.78 | 0.48 | 0.30 | -0.12 | -0.07 | 0.44 | 0.50 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 410 | 423 | 425 | 429 | 444 | 448 | 458 | 483 | 506 | 529 | 554 | 565 | 574 | 584 | 589 | 592 | 594 | 599 | 601 | 606 |
Change (%) | 3.19 | 0.51 | 0.94 | 3.37 | 0.97 | 2.35 | 5.46 | 4.60 | 4.65 | 4.67 | 2.04 | 1.47 | 1.89 | 0.85 | 0.41 | 0.35 | 0.93 | 0.27 | 0.80 | |
% of Revenue | 38.37 | 39.69 | 39.85 | 39.26 | 39.57 | 38.44 | 37.82 | 37.35 | 36.95 | 36.90 | 37.08 | 37.26 | 37.38 | 37.79 | 37.93 | 37.97 | 38.15 | 38.53 | 38.47 | 38.58 |
Gross Operating Profit | 658 | 643 | 642 | 664 | 677 | 717 | 754 | 811 | 863 | 905 | 940 | 952 | 961 | 962 | 964 | 967 | 963 | 956 | 961 | 964 |
Change (%) | -2.37 | -0.15 | 3.46 | 2.04 | 5.87 | 5.08 | 7.60 | 6.40 | 4.86 | 3.88 | 1.25 | 0.96 | 0.12 | 0.25 | 0.23 | -0.41 | -0.69 | 0.55 | 0.32 | |
% of Revenue | 61.63 | 60.31 | 60.15 | 60.74 | 60.43 | 61.56 | 62.18 | 62.65 | 63.05 | 63.10 | 62.92 | 62.74 | 62.62 | 62.21 | 62.07 | 62.03 | 61.85 | 61.47 | 61.53 | 61.42 |
SG&A | 53 | 54 | 55 | 55 | 59 | 59 | 60 | 60 | 59 | 60 | 61 | 61 | 63 | 63 | 64 | 66 | 69 | 72 | 74 | 77 |
Change (%) | 1.71 | 1.84 | 1.57 | 5.47 | 1.48 | 0.96 | 0.81 | -1.59 | 1.59 | 0.94 | 0.21 | 2.52 | -0.23 | 2.14 | 3.59 | 4.99 | 4.22 | 2.78 | 4.07 | |
% of Revenue | 4.94 | 5.03 | 5.12 | 5.07 | 5.22 | 5.10 | 4.94 | 4.67 | 4.35 | 4.21 | 4.08 | 4.03 | 4.08 | 4.04 | 4.11 | 4.24 | 4.46 | 4.65 | 4.76 | 4.93 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 823 | 844 | 848 | 860 | 898 | 928 | 959 | 1,043 | 1,111 | 1,167 | 1,221 | 1,218 | 1,213 | 1,222 | 1,230 | 1,238 | 1,245 | 1,254 | 1,262 | 1,276 |
Change (%) | 2.47 | 0.52 | 1.37 | 4.46 | 3.31 | 3.35 | 8.72 | 6.59 | 4.97 | 4.68 | -0.26 | -0.38 | 0.69 | 0.71 | 0.62 | 0.55 | 0.72 | 0.64 | 1.11 | |
% of Revenue | 77.09 | 79.18 | 79.51 | 78.66 | 80.12 | 79.64 | 79.12 | 80.55 | 81.21 | 81.35 | 81.75 | 80.29 | 79.08 | 79.00 | 79.19 | 79.43 | 79.97 | 80.60 | 80.77 | 81.26 |
Operating Income | 245 | 222 | 219 | 233 | 223 | 237 | 253 | 252 | 257 | 267 | 273 | 299 | 321 | 325 | 323 | 321 | 312 | 302 | 300 | 294 |
Change (%) | -9.35 | -1.46 | 6.68 | -4.45 | 6.43 | 6.70 | -0.53 | 2.15 | 3.98 | 1.96 | 9.65 | 7.39 | 1.14 | -0.40 | -0.89 | -2.73 | -3.24 | -0.40 | -2.06 | |
% of Revenue | 22.91 | 20.82 | 20.49 | 21.34 | 19.88 | 20.36 | 20.88 | 19.45 | 18.79 | 18.65 | 18.25 | 19.71 | 20.92 | 21.00 | 20.81 | 20.57 | 20.03 | 19.40 | 19.23 | 18.74 |
Interest Expense | -88 | -92 | -95 | -96 | -97 | -97 | -98 | -103 | -107 | -113 | -122 | -126 | -130 | -133 | -133 | -132 | -131 | -130 | -131 | -134 |
Change (%) | 4.46 | 4.30 | 0.63 | 0.75 | 0.53 | 0.92 | 5.03 | 4.08 | 5.67 | 7.32 | 3.74 | 3.02 | 2.54 | -0.23 | -1.02 | -0.39 | -1.07 | 0.97 | 2.40 | |
% of Revenue | -8.20 | -8.59 | -8.95 | -8.79 | -8.63 | -8.35 | -8.10 | -7.97 | -7.84 | -7.91 | -8.15 | -8.32 | -8.48 | -8.63 | -8.57 | -8.45 | -8.43 | -8.35 | -8.39 | -8.55 |
Net Income | 190 | 124 | 112 | 126 | 120 | 304 | 353 | 820 | 821 | 654 | 615 | 209 | 227 | 403 | 445 | 397 | 345 | 163 | 118 | 156 |
Change (%) | -34.69 | -9.63 | 12.24 | -4.36 | 152.83 | 16.25 | 132.22 | 0.04 | -20.37 | -5.94 | -66.07 | 8.69 | 77.91 | 10.41 | -10.82 | -13.14 | -52.66 | -27.60 | 31.93 | |
% of Revenue | 17.76 | 11.63 | 10.50 | 11.50 | 10.72 | 26.08 | 29.15 | 63.38 | 59.98 | 45.58 | 41.16 | 13.75 | 14.77 | 26.08 | 28.66 | 25.48 | 22.16 | 10.50 | 7.57 | 9.93 |
Source: Capital IQ