Laporan Laba Rugi (TTM)
Laporan Laba Rugi Textron Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 10-03 |
2021 01-02 |
2021 04-03 |
2021 07-03 |
2021 10-02 |
2022 01-01 |
2022 04-02 |
2022 07-02 |
2022 10-01 |
2022 12-31 |
2023 04-01 |
2023 07-01 |
2023 09-30 |
2023 12-30 |
2024 03-30 |
2024 06-29 |
2024 09-28 |
2024 12-28 |
2025 03-29 |
2025 06-28 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,019 | 11,651 | 11,753 | 12,472 | 12,727 | 12,382 | 12,504 | 12,467 | 12,555 | 12,869 | 12,892 | 13,162 | 13,427 | 13,683 | 13,794 | 13,897 | 13,981 | 13,702 | 13,873 | 14,062 |
Change (%) | -3.06 | 0.88 | 6.12 | 2.04 | -2.71 | 0.99 | -0.30 | 0.71 | 2.50 | 0.18 | 2.09 | 2.01 | 1.91 | 0.81 | 0.75 | 0.60 | -2.00 | 1.25 | 1.36 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 10,378 | 10,060 | 10,072 | 10,535 | 10,689 | 10,315 | 10,406 | 10,386 | 10,482 | 10,218 | 10,851 | 11,056 | 11,251 | 10,843 | 10,776 | 10,766 | 10,923 | 11,177 | 11,388 | 11,563 |
Change (%) | -3.06 | 0.12 | 4.60 | 1.46 | -3.50 | 0.88 | -0.19 | 0.92 | -2.52 | 6.19 | 1.89 | 1.76 | -3.63 | -0.62 | -0.09 | 1.46 | 2.33 | 1.89 | 1.54 | |
% of Revenue | 86.35 | 86.34 | 85.70 | 84.47 | 83.99 | 83.31 | 83.22 | 83.31 | 83.49 | 79.40 | 84.17 | 84.00 | 83.79 | 79.24 | 78.12 | 77.47 | 78.13 | 81.57 | 82.09 | 82.23 |
Gross Operating Profit | 1,641 | 1,591 | 1,681 | 1,937 | 2,038 | 2,067 | 2,098 | 2,081 | 2,073 | 2,651 | 2,041 | 2,106 | 2,176 | 2,840 | 3,018 | 3,131 | 3,058 | 2,525 | 2,485 | 2,499 |
Change (%) | -3.05 | 5.66 | 15.23 | 5.21 | 1.42 | 1.50 | -0.81 | -0.38 | 27.88 | -23.01 | 3.18 | 3.32 | 30.51 | 6.27 | 3.74 | -2.33 | -17.43 | -1.58 | 0.56 | |
% of Revenue | 13.65 | 13.66 | 14.30 | 15.53 | 16.01 | 16.69 | 16.78 | 16.69 | 16.51 | 20.60 | 15.83 | 16.00 | 16.21 | 20.76 | 21.88 | 22.53 | 21.87 | 18.43 | 17.91 | 17.77 |
SG&A | 968 | 962 | 978 | 1,034 | 1,040 | 1,062 | 1,049 | 993 | 956 | 938 | 947 | 958 | 996 | 994 | 1,006 | 1,003 | 975 | 897 | 869 | 876 |
Change (%) | -0.62 | 1.66 | 5.73 | 0.58 | 2.12 | -1.22 | -5.34 | -3.73 | -1.88 | 0.96 | 1.16 | 3.97 | -0.20 | 1.21 | -0.30 | -2.79 | -8.00 | -3.12 | 0.81 | |
% of Revenue | 8.05 | 8.26 | 8.32 | 8.29 | 8.17 | 8.58 | 8.39 | 7.97 | 7.61 | 7.29 | 7.35 | 7.28 | 7.42 | 7.26 | 7.29 | 7.22 | 6.97 | 6.55 | 6.26 | 6.23 |
R&D | 601 | 570 | 714 | 819 | 819 | 491 | 479 | 511 | ||||||||||||
Change (%) | 25.26 | 14.71 | 0.00 | -40.05 | -2.44 | 6.68 | ||||||||||||||
% of Revenue | 4.67 | 4.17 | 5.18 | 5.89 | 5.86 | 3.58 | 3.45 | 3.63 | ||||||||||||
OpEx | 11,346 | 11,022 | 11,050 | 11,569 | 11,729 | 11,377 | 11,455 | 11,379 | 11,438 | 11,757 | 11,798 | 12,014 | 12,247 | 12,407 | 12,496 | 12,588 | 12,717 | 12,565 | 12,736 | 12,950 |
Change (%) | -2.86 | 0.25 | 4.70 | 1.38 | -3.00 | 0.69 | -0.66 | 0.52 | 2.79 | 0.35 | 1.83 | 1.94 | 1.31 | 0.72 | 0.74 | 1.02 | -1.20 | 1.36 | 1.68 | |
% of Revenue | 94.40 | 94.60 | 94.02 | 92.76 | 92.16 | 91.88 | 91.61 | 91.27 | 91.10 | 91.36 | 91.51 | 91.28 | 91.21 | 90.67 | 90.59 | 90.58 | 90.96 | 91.70 | 91.80 | 92.09 |
Operating Income | 673 | 629 | 703 | 903 | 998 | 1,005 | 1,049 | 1,088 | 1,117 | 1,112 | 1,094 | 1,148 | 1,180 | 1,276 | 1,298 | 1,309 | 1,264 | 1,137 | 1,137 | 1,112 |
Change (%) | -6.54 | 11.76 | 28.45 | 10.52 | 0.70 | 4.38 | 3.72 | 2.67 | -0.45 | -1.62 | 4.94 | 2.79 | 8.14 | 1.72 | 0.85 | -3.44 | -10.05 | 0.00 | -2.20 | |
% of Revenue | 5.60 | 5.40 | 5.98 | 7.24 | 7.84 | 8.12 | 8.39 | 8.73 | 8.90 | 8.64 | 8.49 | 8.72 | 8.79 | 9.33 | 9.41 | 9.42 | 9.04 | 8.30 | 8.20 | 7.91 |
Interest Expense | -145 | -145 | -146 | -141 | -131 | -124 | -117 | -113 | -106 | -94 | -83 | -71 | -66 | -62 | -60 | -64 | -70 | -78 | -88 | -94 |
Change (%) | -0.00 | 0.69 | -3.42 | -7.09 | -5.34 | -5.65 | -3.42 | -6.19 | -11.32 | -11.70 | -14.46 | -7.04 | -6.06 | -3.23 | 6.67 | 9.38 | 11.43 | 12.82 | 6.82 | |
% of Revenue | -1.21 | -1.24 | -1.24 | -1.13 | -1.03 | -1.00 | -0.94 | -0.91 | -0.84 | -0.73 | -0.64 | -0.54 | -0.49 | -0.45 | -0.43 | -0.46 | -0.50 | -0.57 | -0.63 | -0.67 |
Net Income | 272 | 309 | 430 | 705 | 775 | 746 | 768 | 802 | 842 | 861 | 859 | 905 | 949 | 921 | 931 | 927 | 881 | 824 | 830 | 816 |
Change (%) | 13.60 | 39.16 | 63.95 | 9.93 | -3.74 | 2.95 | 4.43 | 4.99 | 2.26 | -0.23 | 5.36 | 4.86 | -2.95 | 1.09 | -0.43 | -4.96 | -6.47 | 0.73 | -1.69 | |
% of Revenue | 2.26 | 2.65 | 3.66 | 5.65 | 6.09 | 6.02 | 6.14 | 6.43 | 6.71 | 6.69 | 6.66 | 6.88 | 7.07 | 6.73 | 6.75 | 6.67 | 6.30 | 6.01 | 5.98 | 5.80 |
Source: Capital IQ