Shutterstock, Inc. - Laporan Laba Rugi (TTM)

Shutterstock, Inc.
GB ˙ LSE ˙ US8256901005
Laporan Laba Rugi (TTM)

Laporan Laba Rugi Shutterstock, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 652 667 689 719 749 773 789 806 816 828 844 846 875 875 874 885 902 935 964 1,011
Change (%) 2.23 3.30 4.46 4.06 3.32 2.05 2.15 1.20 1.46 1.95 0.23 3.45 -0.06 -0.11 1.28 1.96 3.67 3.03 4.87
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 264 258 252 256 266 278 285 295 305 314 323 330 345 348 358 365 375 396 409 424
Change (%) -2.08 -2.40 1.60 3.63 4.57 2.74 3.25 3.49 3.11 2.77 2.29 4.33 1.05 2.88 1.91 2.79 5.57 3.20 3.60
% of Revenue 40.46 38.75 36.62 35.62 35.47 35.90 36.14 36.53 37.36 37.97 38.27 39.06 39.39 39.83 41.02 41.27 41.61 42.37 42.44 41.93
Gross Operating Profit 388 408 436 463 483 496 504 512 511 514 521 516 530 526 515 520 527 539 555 587
Change (%) 5.17 6.90 6.10 4.30 2.63 1.66 1.53 -0.12 0.48 1.45 -1.04 2.88 -0.78 -2.09 0.85 1.38 2.31 2.90 5.81
% of Revenue 59.54 61.25 63.38 64.38 64.53 64.10 63.86 63.47 62.64 62.03 61.73 60.94 60.61 60.17 58.98 58.73 58.39 57.63 57.56 58.07
SG&A 269 273 273 290 311 332 339 347 339 331 329 328 343 348 353 358 361 373 386 395
Change (%) 1.27 -0.00 6.40 7.11 6.84 2.09 2.35 -2.16 -2.34 -0.75 -0.43 4.82 1.35 1.57 1.35 0.69 3.49 3.48 2.21
% of Revenue 41.30 40.91 39.60 40.33 41.52 42.93 42.95 43.03 41.60 40.04 38.98 38.72 39.24 39.79 40.46 40.49 39.99 39.92 40.09 39.08
R&D 51 46 43 42 45 52 55 60 64 65 67 79 90 75 81 72 72 88 87 88
Change (%) -10.21 -7.47 -1.15 7.00 15.44 5.57 9.41 6.61 2.17 2.72 17.94 13.33 -16.22 7.50 -11.57 0.72 22.70 -1.34 1.03
% of Revenue 7.86 6.91 6.19 5.85 6.02 6.73 6.96 7.45 7.85 7.90 7.96 9.37 10.27 8.61 9.26 8.09 7.99 9.45 9.05 8.72
OpEx 584 577 567 588 621 662 679 702 708 711 719 737 778 772 793 795 808 858 883 907
Change (%) -1.25 -1.67 3.70 5.59 6.49 2.64 3.30 0.96 0.41 1.12 2.51 5.51 -0.81 2.74 0.29 1.66 6.17 2.85 2.74
% of Revenue 89.62 86.57 82.40 81.81 83.01 85.56 86.05 87.02 86.82 85.92 85.22 87.15 88.89 88.22 90.74 89.85 89.58 91.74 91.59 89.73
Operating Income 68 90 121 131 127 112 110 105 108 117 125 109 97 103 81 90 94 77 81 104
Change (%) 32.35 35.32 7.99 -2.81 -12.18 -1.43 -4.95 2.79 8.38 6.99 -12.87 -10.58 5.98 -21.48 11.07 4.63 -17.85 4.94 28.11
% of Revenue 10.38 13.43 17.60 18.19 16.99 14.44 13.95 12.98 13.18 14.08 14.78 12.85 11.11 11.78 9.26 10.15 10.42 8.26 8.41 10.27
Interest Expense -0 -0 -1 -1 -2 -2 -2 -2 -2 -2 -8 -11 -14 -18
Change (%) 327.08 214.63 107.13 17.29 18.38 6.58 -6.07 17.82 3.11 273.32 25.40 35.38 25.62
% of Revenue -0.01 -0.03 -0.08 -0.16 -0.19 -0.22 -0.23 -0.21 -0.25 -0.25 -0.93 -1.13 -1.48 -1.78
Net Income 50 72 97 107 101 92 89 79 86 76 82 113 118 110 94 47 36 36 38 64
Change (%) 42.85 35.11 10.79 -6.10 -8.91 -3.20 -11.25 8.88 -11.45 8.24 37.11 4.76 -6.81 -15.16 -49.59 -22.91 -1.16 7.14 67.05
% of Revenue 7.70 10.76 14.08 14.93 13.48 11.88 11.27 9.79 10.53 9.19 9.76 13.35 13.52 12.61 10.71 5.33 4.03 3.84 4.00 6.36

Source: Capital IQ

Other Listings
DE:S3T
US:SSTK US$ 20.11
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista