Laporan Laba Rugi (TTM)
Laporan Laba Rugi Pioneer Property Group ASA - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8 | 22 | 27 | 33 | 37 | 41 | 54 | 66 | 70 | 75 | 87 | 100 | 129 | 157 | 152 | 147 | 139 | 130 | 148 | 165 |
Change (%) | 159.36 | 25.95 | 20.60 | 12.55 | 11.15 | 30.72 | 23.50 | 6.37 | 5.99 | 17.22 | 14.69 | 28.54 | 22.20 | -3.20 | -3.30 | -5.71 | -6.05 | 13.21 | 11.67 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 2 | 4 | 5 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 8 | 11 | 15 | 19 | ||||
Change (%) | 100.00 | 50.34 | 33.48 | -6.21 | -6.62 | 3.58 | 3.46 | 5.79 | 5.48 | -12.75 | -14.61 | 53.15 | 34.70 | 32.00 | 24.24 | |||||
% of Revenue | 4.79 | 8.62 | 9.91 | 10.71 | 9.45 | 8.32 | 7.35 | 6.63 | 5.46 | 4.71 | 4.25 | 3.75 | 6.09 | 8.73 | 10.18 | 11.33 | ||||
Gross Operating Profit | 8 | 22 | 27 | 33 | 35 | 37 | 48 | 59 | 64 | 68 | 81 | 94 | 122 | 150 | 146 | 142 | 130 | 119 | 133 | 146 |
Change (%) | 159.36 | 25.95 | 20.60 | 7.16 | 6.68 | 28.87 | 22.40 | 7.88 | 7.30 | 18.45 | 15.58 | 30.15 | 23.17 | -2.72 | -2.80 | -8.00 | -8.70 | 11.41 | 10.24 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 95.21 | 91.38 | 90.09 | 89.29 | 90.55 | 91.68 | 92.65 | 93.37 | 94.54 | 95.29 | 95.75 | 96.25 | 93.91 | 91.27 | 89.82 | 88.67 |
SG&A | 7 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 10 | 11 |
Change (%) | -55.99 | 2.37 | 2.31 | -8.78 | -9.62 | 21.90 | 17.97 | 2.09 | 2.04 | 15.93 | 13.74 | 14.17 | 12.41 | 5.66 | 5.36 | 9.37 | 8.57 | 18.51 | 15.62 | |
% of Revenue | 78.59 | 13.34 | 10.84 | 9.20 | 7.45 | 6.06 | 5.65 | 5.40 | 5.18 | 4.99 | 4.93 | 4.89 | 4.35 | 4.00 | 4.36 | 4.75 | 5.51 | 6.37 | 6.67 | 6.91 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 15 | 9 | 10 | 12 | 13 | 14 | 16 | 18 | 20 | 23 | 24 | 25 | 20 | 15 | 15 | 15 | 29 | 44 | 50 | 56 |
Change (%) | -37.91 | 14.74 | 12.84 | 9.63 | 8.78 | 13.79 | 12.12 | 13.52 | 11.91 | 5.43 | 5.15 | -19.99 | -24.98 | 0.10 | 0.10 | 95.16 | 48.76 | 13.58 | 11.96 | |
% of Revenue | 175.52 | 42.02 | 38.28 | 35.82 | 34.89 | 34.14 | 29.72 | 26.98 | 28.80 | 30.41 | 27.35 | 25.07 | 15.61 | 9.58 | 9.91 | 10.26 | 21.23 | 33.61 | 33.73 | 33.81 |
Operating Income | -6 | 12 | 17 | 21 | 24 | 27 | 38 | 48 | 50 | 52 | 63 | 75 | 109 | 142 | 137 | 132 | 109 | 87 | 98 | 109 |
Change (%) | -299.12 | 34.07 | 25.41 | 14.18 | 12.42 | 39.49 | 28.31 | 3.73 | 3.59 | 22.37 | 18.28 | 44.77 | 30.93 | -3.55 | -3.68 | -17.24 | -20.82 | 13.02 | 11.52 | |
% of Revenue | -75.52 | 57.98 | 61.72 | 64.18 | 65.11 | 65.86 | 70.28 | 73.02 | 71.20 | 69.59 | 72.65 | 74.93 | 84.39 | 90.42 | 90.09 | 89.74 | 78.77 | 66.39 | 66.27 | 66.19 |
Interest Expense | -2 | -4 | -6 | -7 | -14 | -21 | -27 | -34 | -38 | -42 | -53 | -63 | -72 | -80 | -80 | -81 | -93 | -105 | -114 | -124 |
Change (%) | 77.21 | 37.48 | 27.26 | 96.52 | 49.12 | 31.40 | 23.90 | 12.81 | 11.36 | 24.52 | 19.69 | 13.51 | 11.91 | 0.24 | 0.24 | 15.01 | 13.05 | 9.02 | 8.27 | |
% of Revenue | -27.46 | -18.76 | -20.48 | -21.61 | -37.73 | -50.62 | -50.89 | -51.05 | -54.14 | -56.89 | -60.43 | -63.06 | -55.69 | -51.00 | -52.81 | -54.74 | -66.77 | -80.36 | -77.38 | -75.03 |
Net Income | 825 | 138 | 191 | 244 | 227 | 211 | 171 | 132 | 85 | 39 | 20 | 0 | 8 | 15 | 2 | -10 | 55 | 120 | 121 | 123 |
Change (%) | -83.29 | 38.30 | 27.70 | -6.72 | -7.20 | -18.81 | -23.17 | -35.26 | -54.46 | -49.60 | -98.42 | 2,351.95 | 95.92 | -83.67 | -512.54 | -651.19 | 118.14 | 1.25 | 1.24 | |
% of Revenue | 9,931.92 | 639.97 | 702.75 | 744.08 | 616.71 | 514.89 | 319.80 | 198.95 | 121.09 | 52.03 | 22.37 | 0.31 | 5.86 | 9.40 | 1.59 | -6.76 | 39.54 | 91.82 | 82.12 | 74.45 |
Source: Capital IQ