Laporan Laba Rugi (TTM)
Laporan Laba Rugi SJF Bank A/S menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,043 | 1,036 | 1,154 | 1,246 | 1,268 | 1,293 | 1,249 | 1,244 | 1,287 | 1,312 | 1,404 | 1,446 | 1,483 | 1,577 | 1,637 | 1,688 | 1,733 | 1,716 | 1,738 | 1,725 |
Change (%) | -0.74 | 11.48 | 7.90 | 1.82 | 1.99 | -3.46 | -0.38 | 3.49 | 1.93 | 7.01 | 2.96 | 2.55 | 6.38 | 3.80 | 3.13 | 2.67 | -0.99 | 1.25 | -0.73 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 1,043 | 1,036 | 1,154 | 1,246 | 1,268 | 1,293 | 1,249 | 1,244 | 1,287 | 1,312 | 1,404 | 1,446 | 1,483 | 1,577 | 1,637 | 1,688 | 1,733 | 1,716 | 1,738 | 1,725 |
Change (%) | -0.74 | 11.48 | 7.90 | 1.82 | 1.99 | -3.46 | -0.38 | 3.49 | 1.93 | 7.01 | 2.96 | 2.55 | 6.38 | 3.80 | 3.13 | 2.67 | -0.99 | 1.25 | -0.73 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 792 | 787 | 780 | 781 | 776 | 753 | 766 | 783 | 797 | 800 | 809 | 818 | 822 | 859 | 878 | 888 | 889 | 887 | 905 | 905 |
Change (%) | -0.64 | -0.92 | 0.15 | -0.63 | -2.99 | 1.68 | 2.33 | 1.69 | 0.37 | 1.20 | 1.09 | 0.45 | 4.53 | 2.18 | 1.22 | 0.06 | -0.20 | 2.03 | -0.05 | |
% of Revenue | 75.94 | 76.01 | 67.56 | 62.71 | 61.20 | 58.21 | 61.31 | 62.98 | 61.89 | 60.94 | 57.63 | 56.59 | 55.43 | 54.47 | 53.62 | 52.63 | 51.29 | 51.70 | 52.10 | 52.46 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 815 | 810 | 800 | 803 | 799 | 773 | 787 | 802 | 816 | 819 | 831 | 843 | 849 | 891 | 910 | 921 | 917 | 915 | 931 | 929 |
Change (%) | -0.59 | -1.25 | 0.34 | -0.56 | -3.25 | 1.86 | 1.94 | 1.66 | 0.36 | 1.51 | 1.50 | 0.68 | 4.90 | 2.12 | 1.20 | -0.37 | -0.21 | 1.72 | -0.19 | |
% of Revenue | 78.15 | 78.27 | 69.33 | 64.47 | 62.97 | 59.73 | 63.02 | 64.49 | 63.35 | 62.38 | 59.17 | 58.33 | 57.27 | 56.48 | 55.56 | 54.53 | 52.91 | 53.33 | 53.57 | 53.87 |
Operating Income | 228 | 225 | 354 | 443 | 470 | 521 | 462 | 442 | 472 | 494 | 573 | 602 | 633 | 686 | 727 | 768 | 816 | 801 | 807 | 796 |
Change (%) | -1.27 | 57.31 | 25.00 | 6.12 | 10.90 | -11.35 | -4.35 | 6.82 | 4.62 | 16.15 | 5.07 | 5.16 | 8.36 | 5.98 | 5.53 | 6.33 | -1.88 | 0.72 | -1.36 | |
% of Revenue | 21.85 | 21.73 | 30.67 | 35.53 | 37.03 | 40.27 | 36.98 | 35.51 | 36.65 | 37.62 | 40.83 | 41.67 | 42.73 | 43.52 | 44.44 | 45.47 | 47.09 | 46.67 | 46.43 | 46.13 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 225 | 229 | 329 | 397 | 412 | 444 | 382 | 361 | 368 | 372 | 420 | 467 | 502 | 558 | 604 | 604 | 630 | 623 | 628 | 634 |
Change (%) | 1.57 | 43.70 | 20.84 | 3.71 | 7.71 | -13.82 | -5.67 | 2.15 | 0.94 | 13.05 | 11.08 | 7.54 | 11.22 | 8.08 | 0.15 | 4.18 | -1.05 | 0.82 | 0.85 | |
% of Revenue | 21.58 | 22.08 | 28.46 | 31.88 | 32.47 | 34.29 | 30.61 | 28.98 | 28.61 | 28.33 | 29.93 | 32.29 | 33.87 | 35.41 | 36.87 | 35.80 | 36.33 | 36.31 | 36.15 | 36.73 |
Source: Capital IQ