Laporan Laba Rugi (TTM)
Laporan Laba Rugi Nationwide Building Society - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2021 01-04 |
2021 04-04 |
2021 06-30 |
2021 09-30 |
2022 01-04 |
2022 04-04 |
2022 06-30 |
2022 09-30 |
2023 01-04 |
2023 04-04 |
2023 06-30 |
2023 09-30 |
2024 01-04 |
2024 04-04 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,799 | 2,982 | 3,166 | 3,404 | 3,642 | 3,764 | 3,887 | 3,957 | 4,027 | 4,285 | 4,543 | 4,740 | 4,938 | 4,804 | 4,669 | 4,507 | 4,345 | 4,448 | 4,552 |
Change (%) | 6.56 | 6.15 | 7.52 | 6.99 | 3.36 | 3.25 | 1.80 | 1.77 | 6.41 | 6.02 | 4.35 | 4.17 | -2.72 | -2.80 | -3.47 | -3.59 | 2.38 | 2.33 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Gross Operating Profit | 2,799 | 2,982 | 3,166 | 3,404 | 3,642 | 3,764 | 3,887 | 3,957 | 4,027 | 4,285 | 4,543 | 4,740 | 4,938 | 4,804 | 4,669 | 4,507 | 4,345 | 4,448 | 4,552 |
Change (%) | 6.56 | 6.15 | 7.52 | 6.99 | 3.36 | 3.25 | 1.80 | 1.77 | 6.41 | 6.02 | 4.35 | 4.17 | -2.72 | -2.80 | -3.47 | -3.59 | 2.38 | 2.33 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 2,161 | 2,154 | 2,146 | 2,142 | 2,138 | 2,116 | 2,095 | 2,124 | 2,153 | 2,200 | 2,246 | 2,319 | 2,335 | 2,431 | 2,527 | 2,406 | 2,438 | 2,892 | 3,192 |
Change (%) | -0.35 | -0.35 | -0.19 | -0.19 | -1.01 | -1.02 | 1.38 | 1.37 | 2.16 | 2.11 | 3.25 | 0.69 | 4.11 | 3.95 | -4.81 | 1.35 | 18.62 | 10.37 | |
% of Revenue | 77.21 | 72.20 | 67.78 | 62.93 | 58.70 | 56.22 | 53.90 | 53.68 | 53.46 | 51.33 | 49.44 | 48.92 | 47.29 | 50.61 | 54.12 | 53.37 | 56.11 | 65.01 | 70.12 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 2,187 | 2,210 | 2,234 | 2,244 | 2,253 | 2,210 | 2,167 | 2,179 | 2,191 | 2,224 | 2,257 | 2,502 | 2,689 | 2,786 | 2,893 | 2,942 | 2,990 | 3,604 | 4,226 |
Change (%) | 1.07 | 1.06 | 0.43 | 0.42 | -1.91 | -1.95 | 0.55 | 0.55 | 1.51 | 1.48 | 10.83 | 7.50 | 3.63 | 3.82 | 1.68 | 1.65 | 20.52 | 17.27 | |
% of Revenue | 78.14 | 74.12 | 70.56 | 65.91 | 61.86 | 58.71 | 55.75 | 55.07 | 54.41 | 51.90 | 49.68 | 52.77 | 54.46 | 58.01 | 61.96 | 65.27 | 68.81 | 81.00 | 92.84 |
Operating Income | 612 | 772 | 932 | 1,160 | 1,389 | 1,554 | 1,720 | 1,778 | 1,836 | 2,061 | 2,286 | 2,239 | 2,249 | 2,041 | 1,785 | 1,566 | 1,355 | 845 | 326 |
Change (%) | 26.14 | 20.73 | 24.52 | 19.69 | 11.92 | 10.65 | 3.37 | 3.26 | 12.25 | 10.92 | -2.06 | 0.45 | -9.25 | -12.54 | -12.30 | -13.45 | -37.64 | -61.42 | |
% of Revenue | 21.86 | 25.88 | 29.44 | 34.09 | 38.14 | 41.29 | 44.25 | 44.93 | 45.59 | 48.10 | 50.32 | 47.23 | 45.54 | 42.49 | 38.23 | 34.73 | 31.19 | 19.00 | 7.16 |
Interest Expense | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Net Income | 412 | 515 | 618 | 820 | 1,022 | 1,137 | 1,252 | 1,274 | 1,295 | 1,480 | 1,664 | 1,661 | 1,658 | 1,479 | 1,300 | 1,150 | 999 | 1,652 | 2,304 |
Change (%) | 25.00 | 20.00 | 32.69 | 24.63 | 11.25 | 10.11 | 1.72 | 1.69 | 14.25 | 12.47 | -0.18 | -0.18 | -10.80 | -12.10 | -11.58 | -13.09 | 65.32 | 39.51 | |
% of Revenue | 14.72 | 17.27 | 19.52 | 24.09 | 28.06 | 30.20 | 32.21 | 32.18 | 32.16 | 34.53 | 36.63 | 35.04 | 33.58 | 30.79 | 27.84 | 25.50 | 22.99 | 37.12 | 50.62 |
Source: Capital IQ