Laporan Laba Rugi (TTM)
Laporan Laba Rugi Quanzhou Huixin Micro-credit Co., Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 76 | 74 | 95 | 116 | 121 | 127 | 122 | 118 | 123 | 128 | 127 | 127 | 120 | 113 | 107 | 100 | 99 | 99 | 100 | 100 |
Change (%) | -2.26 | 27.75 | 21.72 | 4.77 | 4.55 | -3.56 | -3.70 | 4.26 | 4.09 | -0.23 | -0.23 | -5.50 | -5.82 | -5.89 | -6.26 | -0.34 | -0.34 | 0.40 | 0.40 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 28 | 26 | 25 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 23 | 22 | 22 | 23 | 23 | 24 | 23 | 22 | 22 | 22 |
Change (%) | -7.41 | -1.81 | -1.84 | -0.88 | -0.89 | 0.31 | 0.31 | -1.67 | -1.69 | -3.79 | -3.94 | 2.52 | 2.46 | 1.98 | 1.25 | -4.05 | -3.51 | -0.48 | -0.48 | |
% of Revenue | 36.34 | 34.42 | 26.46 | 21.33 | 20.18 | 19.13 | 19.90 | 20.73 | 19.55 | 18.47 | 17.81 | 17.15 | 18.60 | 20.24 | 21.93 | 23.69 | 22.81 | 22.08 | 21.89 | 21.70 |
Gross Operating Profit | 48 | 49 | 70 | 91 | 97 | 103 | 98 | 93 | 99 | 104 | 105 | 105 | 98 | 90 | 83 | 76 | 77 | 77 | 78 | 78 |
Change (%) | 0.69 | 43.26 | 30.20 | 6.30 | 5.93 | -4.48 | -4.69 | 5.81 | 5.49 | 0.58 | 0.58 | -7.16 | -7.71 | -7.89 | -8.37 | 0.81 | 0.59 | 0.65 | 0.65 | |
% of Revenue | 63.66 | 65.58 | 73.54 | 78.67 | 79.82 | 80.87 | 80.10 | 79.27 | 80.45 | 81.53 | 82.19 | 82.85 | 81.40 | 79.76 | 78.07 | 76.31 | 77.19 | 77.92 | 78.11 | 78.30 |
SG&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
Change (%) | 100.00 | 94.78 | 48.66 | -86.96 | 100.00 | 469.70 | 15.14 | 0.48 | 0.48 | |||||||||||
% of Revenue | 0.02 | 0.04 | 0.09 | 0.14 | 0.02 | 0.04 | 0.24 | 0.28 | 0.28 | 0.28 | ||||||||||
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 29 | 27 | 26 | 26 | 26 | 25 | 25 | 26 | 25 | 25 | 24 | 23 | 23 | 24 | 24 | 25 | 24 | 23 | 23 | 23 |
Change (%) | -7.81 | -1.43 | -1.45 | -0.74 | -0.74 | 0.13 | 0.13 | -1.98 | -2.02 | -3.62 | -3.75 | 2.80 | 2.73 | 1.30 | 1.28 | -3.30 | -3.41 | -0.39 | -0.40 | |
% of Revenue | 37.90 | 35.75 | 27.58 | 22.33 | 21.16 | 20.09 | 20.86 | 21.69 | 20.39 | 19.19 | 18.54 | 17.88 | 19.46 | 21.22 | 22.84 | 24.68 | 23.95 | 23.21 | 23.03 | 22.85 |
Operating Income | 47 | 48 | 69 | 90 | 96 | 101 | 97 | 92 | 98 | 103 | 104 | 104 | 97 | 89 | 82 | 75 | 76 | 76 | 77 | 77 |
Change (%) | 1.13 | 43.98 | 30.55 | 6.35 | 5.97 | -4.49 | -4.70 | 5.99 | 5.65 | 0.58 | 0.58 | -7.31 | -7.89 | -7.83 | -8.49 | 0.63 | 0.62 | 0.64 | 0.64 | |
% of Revenue | 62.10 | 64.25 | 72.42 | 77.67 | 78.84 | 79.91 | 79.14 | 78.31 | 79.61 | 80.81 | 81.46 | 82.12 | 80.54 | 78.78 | 77.16 | 75.32 | 76.05 | 76.79 | 76.97 | 77.15 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 35 | 41 | 54 | 67 | 55 | 42 | 37 | 32 | 46 | 61 | 67 | 73 | 69 | 65 | 64 | 63 | 77 | 92 | 97 | 101 |
Change (%) | 16.86 | 31.97 | 24.22 | -18.77 | -23.11 | -11.98 | -13.62 | 44.86 | 30.97 | 10.03 | 9.11 | -5.53 | -5.85 | -1.22 | -1.23 | 22.51 | 18.38 | 5.32 | 5.05 | |
% of Revenue | 46.19 | 55.22 | 57.05 | 58.22 | 45.14 | 33.20 | 30.30 | 27.18 | 37.76 | 47.52 | 52.40 | 57.30 | 57.29 | 57.27 | 60.11 | 63.34 | 77.87 | 92.49 | 97.03 | 101.52 |
Source: Capital IQ