Laporan Laba Rugi (TTM)
Laporan Laba Rugi L&T Finance Limited menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 64,198 | 66,065 | 37,139 | 71,534 | 72,261 | 71,148 | 44,658 | 45,822 | 45,683 | 49,427 | 59,413 | 58,888 | 69,025 | 71,822 | 73,515 | 79,647 | 79,381 | 77,509 | 77,894 |
Change (%) | 2.91 | -43.78 | 92.61 | 1.02 | -1.54 | -37.23 | 2.61 | -0.30 | 8.20 | 20.20 | -0.88 | 17.21 | 4.05 | 2.36 | 8.34 | -0.33 | -2.36 | 0.50 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 949 | 917 | 712 | 759 | 760 | 742 | 718 | 729 | 729 | 729 | 563 | 560 | 558 | 563 | 631 | 631 | 631 | 719 | 719 |
Change (%) | -3.29 | -22.38 | 6.54 | 0.18 | -2.42 | -3.18 | 1.48 | -0.01 | 0.00 | -22.74 | -0.48 | -0.46 | 0.95 | 12.17 | 0.00 | 0.00 | 13.81 | 0.00 | |
% of Revenue | 1.48 | 1.39 | 1.92 | 1.06 | 1.05 | 1.04 | 1.61 | 1.59 | 1.59 | 1.47 | 0.95 | 0.95 | 0.81 | 0.78 | 0.86 | 0.79 | 0.80 | 0.93 | 0.92 |
Gross Operating Profit | 63,249 | 65,148 | 36,427 | 70,776 | 71,501 | 70,406 | 43,940 | 45,094 | 44,955 | 48,698 | 58,850 | 58,328 | 68,468 | 71,259 | 72,884 | 79,015 | 78,749 | 76,790 | 77,176 |
Change (%) | 3.00 | -44.09 | 94.29 | 1.02 | -1.53 | -37.59 | 2.63 | -0.31 | 8.33 | 20.85 | -0.89 | 17.38 | 4.08 | 2.28 | 8.41 | -0.34 | -2.49 | 0.50 | |
% of Revenue | 98.52 | 98.61 | 98.08 | 98.94 | 98.95 | 98.96 | 98.39 | 98.41 | 98.41 | 98.53 | 99.05 | 99.05 | 99.19 | 99.22 | 99.14 | 99.21 | 99.20 | 99.07 | 99.08 |
SG&A | 10,885 | 10,644 | 9,607 | 10,848 | 11,346 | 11,458 | 11,128 | 11,422 | 12,226 | 13,311 | 14,909 | 16,003 | 17,068 | 17,857 | 19,098 | 21,683 | 22,970 | 22,866 | 23,195 |
Change (%) | -2.21 | -9.74 | 12.92 | 4.59 | 0.99 | -2.88 | 2.64 | 7.04 | 8.88 | 12.00 | 7.34 | 6.66 | 4.62 | 6.95 | 13.54 | 5.93 | -0.45 | 1.44 | |
% of Revenue | 16.96 | 16.11 | 25.87 | 15.17 | 15.70 | 16.11 | 24.92 | 24.93 | 26.76 | 26.93 | 25.09 | 27.18 | 24.73 | 24.86 | 25.98 | 27.22 | 28.94 | 29.50 | 29.78 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 50,213 | 55,846 | 25,263 | 55,190 | 56,014 | 54,245 | 31,702 | 36,261 | 33,125 | 34,501 | 37,948 | 33,355 | 41,074 | 41,758 | 43,153 | 45,777 | 45,512 | 42,591 | 42,767 |
Change (%) | 11.22 | -54.76 | 118.46 | 1.49 | -3.16 | -41.56 | 14.38 | -8.65 | 4.15 | 9.99 | -12.10 | 23.14 | 1.67 | 3.34 | 6.08 | -0.58 | -6.42 | 0.41 | |
% of Revenue | 78.22 | 84.53 | 68.02 | 77.15 | 77.52 | 76.24 | 70.99 | 79.13 | 72.51 | 69.80 | 63.87 | 56.64 | 59.51 | 58.14 | 58.70 | 57.47 | 57.33 | 54.95 | 54.90 |
Operating Income | 13,985 | 10,220 | 11,876 | 16,344 | 16,247 | 16,903 | 12,956 | 9,561 | 12,558 | 14,926 | 21,465 | 25,533 | 27,951 | 30,064 | 30,362 | 33,870 | 33,869 | 34,917 | 35,127 |
Change (%) | -26.93 | 16.21 | 37.62 | -0.59 | 4.04 | -23.35 | -26.21 | 31.35 | 18.85 | 43.81 | 18.95 | 9.47 | 7.56 | 0.99 | 11.56 | -0.00 | 3.10 | 0.60 | |
% of Revenue | 21.78 | 15.47 | 31.98 | 22.85 | 22.48 | 23.76 | 29.01 | 20.87 | 27.49 | 30.20 | 36.13 | 43.36 | 40.49 | 41.86 | 41.30 | 42.53 | 42.67 | 45.05 | 45.10 |
Interest Expense | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Net Income | 13,906 | 10,902 | 9,709 | 10,005 | 9,594 | 9,947 | 10,701 | 11,544 | 13,368 | 14,644 | 16,232 | 18,921 | 20,808 | 22,673 | 23,201 | 25,752 | 25,614 | 26,437 | 26,592 |
Change (%) | -21.60 | -10.94 | 3.04 | -4.11 | 3.68 | 7.58 | 7.87 | 15.80 | 9.55 | 10.85 | 16.56 | 9.97 | 8.96 | 2.33 | 10.99 | -0.54 | 3.21 | 0.59 | |
% of Revenue | 21.66 | 16.50 | 26.14 | 13.99 | 13.28 | 13.98 | 23.96 | 25.19 | 29.26 | 29.63 | 27.32 | 32.13 | 30.14 | 31.57 | 31.56 | 32.33 | 32.27 | 34.11 | 34.14 |
Source: Capital IQ