Laporan Laba Rugi (TTM)
Laporan Laba Rugi Eckert & Ziegler SE menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 172 | 176 | 176 | 182 | 180 | 180 | 186 | 198 | 215 | 222 | 230 | 233 | 240 | 246 | 256 | 274 | 278 | 296 | 296 | 299 |
Change (%) | 2.30 | -0.18 | 3.52 | -0.96 | 0.09 | 3.18 | 6.54 | 8.48 | 3.28 | 3.62 | 1.09 | 3.24 | 2.39 | 3.94 | 6.93 | 1.54 | 6.53 | 0.19 | 0.96 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 92 | 90 | 87 | 88 | 84 | 89 | 93 | 100 | 109 | 115 | 122 | 124 | 129 | 133 | 135 | 146 | 149 | 153 | 154 | 154 |
Change (%) | -2.72 | -2.66 | 1.26 | -4.87 | 6.36 | 3.80 | 7.72 | 8.90 | 6.13 | 5.87 | 1.51 | 3.56 | 3.22 | 1.69 | 8.40 | 1.95 | 2.42 | 0.91 | -0.14 | |
% of Revenue | 53.50 | 50.87 | 49.61 | 48.52 | 46.61 | 49.52 | 49.82 | 50.37 | 50.57 | 51.96 | 53.09 | 53.31 | 53.48 | 53.91 | 52.74 | 53.46 | 53.68 | 51.61 | 51.98 | 51.41 |
Gross Operating Profit | 80 | 87 | 89 | 94 | 96 | 91 | 93 | 98 | 106 | 107 | 108 | 109 | 112 | 113 | 121 | 127 | 129 | 143 | 142 | 145 |
Change (%) | 8.07 | 2.39 | 5.76 | 2.72 | -5.37 | 2.57 | 5.37 | 8.06 | 0.36 | 1.18 | 0.62 | 2.88 | 1.45 | 6.56 | 5.30 | 1.07 | 11.28 | -0.57 | 2.16 | |
% of Revenue | 46.50 | 49.13 | 50.39 | 51.48 | 53.39 | 50.48 | 50.18 | 49.63 | 49.43 | 48.04 | 46.91 | 46.69 | 46.52 | 46.09 | 47.26 | 46.54 | 46.32 | 48.39 | 48.02 | 48.59 |
SG&A | 48 | 51 | 52 | 54 | 57 | 54 | 56 | 58 | 61 | 58 | 59 | 59 | 60 | 64 | 67 | 70 | 70 | 74 | 73 | 73 |
Change (%) | 6.50 | 0.60 | 3.77 | 5.80 | -4.77 | 3.92 | 3.40 | 5.13 | -4.50 | 0.80 | 0.75 | 0.64 | 7.91 | 3.73 | 4.62 | -0.43 | 5.87 | -0.23 | -0.23 | |
% of Revenue | 28.03 | 29.18 | 29.41 | 29.48 | 31.50 | 29.97 | 30.18 | 29.29 | 28.39 | 26.25 | 25.53 | 25.45 | 24.81 | 26.14 | 26.09 | 25.53 | 25.03 | 24.88 | 24.77 | 24.48 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 139 | 143 | 131 | 139 | 136 | 147 | 163 | 171 | 184 | 175 | 183 | 186 | 191 | 199 | 205 | 218 | 222 | 229 | 228 | 230 |
Change (%) | 2.89 | -8.17 | 5.54 | -1.51 | 7.81 | 10.82 | 5.13 | 7.46 | -4.83 | 4.21 | 1.91 | 2.68 | 4.36 | 2.99 | 6.20 | 1.77 | 3.28 | -0.37 | 0.56 | |
% of Revenue | 80.69 | 81.16 | 74.66 | 76.12 | 75.70 | 81.53 | 87.57 | 86.41 | 85.59 | 78.86 | 79.31 | 79.95 | 79.51 | 81.04 | 80.30 | 79.75 | 79.93 | 77.50 | 77.06 | 76.76 |
Operating Income | 33 | 33 | 45 | 43 | 44 | 33 | 23 | 27 | 31 | 47 | 48 | 47 | 49 | 47 | 50 | 55 | 56 | 67 | 68 | 70 |
Change (%) | -0.19 | 34.23 | -2.42 | 0.79 | -23.94 | -30.56 | 16.50 | 15.03 | 51.48 | 1.41 | -2.02 | 5.50 | -5.24 | 7.99 | 9.91 | 0.64 | 19.45 | 2.15 | 2.30 | |
% of Revenue | 19.31 | 18.84 | 25.34 | 23.88 | 24.30 | 18.47 | 12.43 | 13.59 | 14.41 | 21.14 | 20.69 | 20.05 | 20.49 | 18.96 | 19.70 | 20.25 | 20.07 | 22.50 | 22.94 | 23.24 |
Interest Expense | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
Change (%) | 10.16 | 0.75 | 4.16 | -5.75 | 1.27 | 6.61 | -3.61 | 34.53 | 7.32 | 30.68 | 32.93 | 7.44 | 20.67 | 1.90 | 2.04 | -0.48 | -9.34 | -6.03 | 3.75 | |
% of Revenue | -0.63 | -0.68 | -0.68 | -0.69 | -0.65 | -0.66 | -0.68 | -0.62 | -0.77 | -0.80 | -1.01 | -1.32 | -1.38 | -1.62 | -1.59 | -1.52 | -1.49 | -1.27 | -1.19 | -1.22 |
Net Income | 21 | 21 | 30 | 31 | 33 | 35 | 27 | 27 | 27 | 29 | 27 | 26 | 28 | 26 | 30 | 33 | 29 | 33 | 34 | 37 |
Change (%) | 1.52 | 40.99 | 2.49 | 6.52 | 5.38 | -20.84 | -1.90 | 0.69 | 8.45 | -6.19 | -6.29 | 8.38 | -5.72 | 14.23 | 11.24 | -12.07 | 13.24 | 3.62 | 6.27 | |
% of Revenue | 12.18 | 12.09 | 17.07 | 16.90 | 18.18 | 19.14 | 14.68 | 13.52 | 12.55 | 13.17 | 11.93 | 11.06 | 11.61 | 10.69 | 11.75 | 12.22 | 10.58 | 11.25 | 11.63 | 12.24 |
Source: Capital IQ