Laporan Laba Rugi (TTM)
Laporan Laba Rugi Banco di Desio e della Brianza S.p.A. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 328 | 324 | 348 | 358 | 363 | 354 | 369 | 375 | 387 | 413 | 433 | 453 | 492 | 503 | 538 | 556 | 553 | 555 | 547 | 545 |
Change (%) | -1.34 | 7.67 | 2.66 | 1.51 | -2.40 | 4.26 | 1.40 | 3.30 | 6.76 | 4.77 | 4.60 | 8.68 | 2.15 | 6.99 | 3.28 | -0.51 | 0.43 | -1.38 | -0.46 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | |
Change (%) | 14.65 | 0.00 | 0.00 | 0.00 | 5.54 | 0.00 | 0.00 | 0.00 | -4.29 | 0.00 | 5.83 | 0.00 | 0.00 | 0.00 | 14.79 | 0.00 | 0.00 | |||
% of Revenue | 2.30 | 2.68 | 2.49 | 2.42 | 2.39 | 2.58 | 2.47 | 2.44 | 2.36 | 2.12 | 1.93 | 1.78 | 1.84 | 1.72 | 1.67 | 1.68 | 1.91 | 1.94 | 1.95 | |
Gross Operating Profit | 320 | 315 | 340 | 349 | 354 | 345 | 360 | 365 | 378 | 404 | 433 | 444 | 483 | 493 | 529 | 546 | 543 | 544 | 537 | 534 |
Change (%) | -1.72 | 7.88 | 2.73 | 1.55 | -2.60 | 4.37 | 1.44 | 3.39 | 7.03 | 7.04 | 2.58 | 8.85 | 2.08 | 7.13 | 3.33 | -0.51 | 0.19 | -1.41 | -0.47 | |
% of Revenue | 97.70 | 97.32 | 97.51 | 97.58 | 97.61 | 97.42 | 97.53 | 97.56 | 97.64 | 97.88 | 100.00 | 98.07 | 98.22 | 98.16 | 98.28 | 98.33 | 98.32 | 98.09 | 98.06 | 98.05 |
SG&A | 270 | 271 | 268 | 285 | 271 | 279 | 279 | 279 | 281 | 287 | 279 | 303 | 317 | 328 | 341 | 343 | 344 | 357 | 354 | 373 |
Change (%) | 0.49 | -1.26 | 6.50 | -5.04 | 2.92 | 0.06 | -0.03 | 0.96 | 1.95 | -2.57 | 8.62 | 4.33 | 3.72 | 3.83 | 0.49 | 0.35 | 3.95 | -1.10 | 5.43 | |
% of Revenue | 82.24 | 83.77 | 76.82 | 79.68 | 74.54 | 78.61 | 75.45 | 74.38 | 72.69 | 69.41 | 64.54 | 67.02 | 64.34 | 65.33 | 63.40 | 61.69 | 62.22 | 64.40 | 64.59 | 68.41 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 273 | 276 | 272 | 289 | 278 | 289 | 279 | 277 | 289 | 296 | 257 | 323 | 279 | 355 | 415 | 380 | 413 | 366 | 361 | 363 |
Change (%) | 1.32 | -1.38 | 6.17 | -3.88 | 3.84 | -3.32 | -0.63 | 4.10 | 2.65 | -13.08 | 25.35 | -13.42 | 26.87 | 17.07 | -8.40 | 8.55 | -11.22 | -1.49 | 0.51 | |
% of Revenue | 83.10 | 85.33 | 78.16 | 80.83 | 76.54 | 81.43 | 75.51 | 74.00 | 74.57 | 71.70 | 59.48 | 71.27 | 56.78 | 70.52 | 77.16 | 68.44 | 74.66 | 66.01 | 65.93 | 66.58 |
Operating Income | 55 | 47 | 76 | 69 | 85 | 66 | 90 | 97 | 98 | 117 | 175 | 130 | 213 | 148 | 123 | 175 | 140 | 189 | 186 | 182 |
Change (%) | -14.40 | 60.36 | -9.89 | 24.24 | -22.77 | 37.50 | 7.68 | 1.02 | 18.84 | 50.01 | -25.84 | 63.50 | -30.34 | -17.11 | 42.74 | -20.13 | 34.75 | -1.17 | -2.36 | |
% of Revenue | 16.90 | 14.67 | 21.84 | 19.17 | 23.46 | 18.57 | 24.49 | 26.00 | 25.43 | 28.30 | 40.52 | 28.73 | 43.22 | 29.48 | 22.84 | 31.56 | 25.34 | 33.99 | 34.07 | 33.42 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 33 | 24 | 39 | 51 | 53 | 55 | 68 | 72 | 63 | 81 | 207 | 221 | 243 | 240 | 121 | 125 | 131 | 126 | 123 | 118 |
Change (%) | -28.23 | 62.95 | 31.95 | 3.51 | 4.13 | 23.53 | 6.42 | -12.26 | 28.64 | 154.12 | 6.61 | 10.19 | -1.15 | -49.65 | 3.38 | 4.78 | -4.22 | -1.71 | -4.50 | |
% of Revenue | 10.06 | 7.32 | 11.08 | 14.24 | 14.52 | 15.49 | 18.36 | 19.27 | 16.36 | 19.72 | 47.82 | 48.73 | 49.41 | 47.81 | 22.50 | 22.52 | 23.72 | 22.62 | 22.54 | 21.63 |
Source: Capital IQ