Laporan Laba Rugi (TTM)
Laporan Laba Rugi Indel B S.p.A. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 126 | 124 | 143 | 161 | 174 | 186 | 197 | 208 | 216 | 223 | 225 | 227 | 224 | 221 | 215 | 209 | 204 | 200 |
Change (%) | -1.00 | 14.90 | 12.97 | 7.59 | 7.06 | 5.99 | 5.65 | 3.67 | 3.54 | 0.83 | 0.82 | -1.30 | -1.32 | -2.72 | -2.80 | -2.29 | -2.34 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 88 | 87 | 100 | 112 | 121 | 130 | 138 | 147 | 153 | 160 | 162 | 163 | 161 | 158 | 153 | 147 | 143 | 140 |
Change (%) | -0.94 | 14.76 | 12.86 | 7.85 | 7.28 | 6.44 | 6.05 | 4.45 | 4.26 | 1.17 | 1.16 | -1.75 | -1.78 | -3.16 | -3.61 | -2.68 | -2.39 | |
% of Revenue | 69.73 | 69.78 | 69.69 | 69.62 | 69.79 | 69.93 | 70.23 | 70.49 | 71.02 | 71.51 | 71.76 | 72.00 | 71.67 | 71.33 | 71.01 | 70.42 | 70.13 | 70.10 |
Gross Operating Profit | 38 | 38 | 43 | 49 | 52 | 56 | 59 | 61 | 63 | 64 | 64 | 64 | 63 | 63 | 62 | 62 | 61 | 60 |
Change (%) | -1.16 | 15.23 | 13.22 | 7.01 | 6.55 | 4.95 | 4.72 | 1.82 | 1.78 | -0.04 | -0.04 | -0.15 | -0.15 | -1.63 | -0.81 | -1.34 | -2.22 | |
% of Revenue | 30.27 | 30.22 | 30.31 | 30.38 | 30.21 | 30.07 | 29.77 | 29.51 | 28.98 | 28.49 | 28.24 | 28.00 | 28.33 | 28.67 | 28.99 | 29.58 | 29.87 | 29.90 |
SG&A | 23 | 23 | 27 | 30 | 32 | 34 | 35 | 35 | 37 | 38 | 39 | 40 | 40 | 40 | 40 | 40 | 41 | 41 |
Change (%) | 0.58 | 16.02 | 13.81 | 6.81 | 6.37 | 1.65 | 1.63 | 3.75 | 3.61 | 2.95 | 2.87 | 0.17 | 0.17 | -0.24 | -0.32 | 1.37 | 1.43 | |
% of Revenue | 18.10 | 18.38 | 18.56 | 18.70 | 18.57 | 18.45 | 17.69 | 17.02 | 17.03 | 17.04 | 17.40 | 17.75 | 18.02 | 18.29 | 18.76 | 19.24 | 19.96 | 20.73 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 116 | 116 | 132 | 149 | 160 | 171 | 180 | 190 | 198 | 206 | 209 | 213 | 210 | 207 | 202 | 196 | 192 | 188 |
Change (%) | -0.10 | 14.47 | 12.64 | 7.22 | 6.74 | 5.55 | 5.26 | 4.43 | 4.24 | 1.48 | 1.46 | -1.21 | -1.23 | -2.58 | -2.92 | -2.09 | -1.84 | |
% of Revenue | 92.22 | 93.07 | 92.72 | 92.45 | 92.13 | 91.86 | 91.47 | 91.13 | 91.80 | 92.42 | 93.02 | 93.61 | 93.69 | 93.78 | 93.91 | 93.79 | 93.97 | 94.45 |
Operating Income | 10 | 9 | 10 | 12 | 14 | 15 | 17 | 18 | 18 | 17 | 16 | 15 | 14 | 14 | 13 | 13 | 12 | 11 |
Change (%) | -11.74 | 20.64 | 17.11 | 12.13 | 10.82 | 10.97 | 9.89 | -4.10 | -4.27 | -7.14 | -7.69 | -2.59 | -2.66 | -4.83 | -0.81 | -5.21 | -10.05 | |
% of Revenue | 7.78 | 6.93 | 7.28 | 7.55 | 7.87 | 8.14 | 8.53 | 8.87 | 8.20 | 7.58 | 6.98 | 6.39 | 6.31 | 6.22 | 6.09 | 6.21 | 6.03 | 5.55 |
Interest Expense | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Change (%) | 8.65 | 10.51 | 9.51 | 7.73 | 7.17 | -13.16 | -15.16 | -7.66 | -8.29 | 15.60 | 13.50 | 15.88 | 13.70 | 9.64 | 8.79 | -2.32 | -2.38 | |
% of Revenue | -0.47 | -0.52 | -0.50 | -0.49 | -0.49 | -0.49 | -0.40 | -0.32 | -0.29 | -0.25 | -0.29 | -0.33 | -0.38 | -0.44 | -0.50 | -0.56 | -0.56 | -0.56 |
Net Income | 8 | 6 | 13 | 20 | 22 | 24 | 19 | 14 | 13 | 12 | 14 | 15 | 13 | 10 | 10 | 9 | 10 | 11 |
Change (%) | -23.85 | 109.46 | 52.26 | 11.43 | 10.26 | -21.13 | -26.80 | -6.97 | -7.49 | 12.10 | 10.80 | -15.13 | -17.83 | -5.68 | -6.03 | 7.62 | 7.08 | |
% of Revenue | 6.47 | 4.98 | 9.08 | 12.23 | 12.67 | 13.05 | 9.71 | 6.73 | 6.04 | 5.39 | 6.00 | 6.59 | 5.67 | 4.72 | 4.57 | 4.42 | 4.87 | 5.34 |
Source: Capital IQ