Laporan Laba Rugi (TTM)
Laporan Laba Rugi Merchant Bank of Sri Lanka & Finance PLC menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,518 | 1,269 | 1,793 | 2,066 | 2,439 | 3,404 | 3,240 | 3,031 | 3,062 | 2,287 | 1,942 | 2,278 | 2,806 | 2,956 | 3,479 | 3,870 | 3,267 | 4,010 | 3,777 | 3,893 |
Change (%) | -16.39 | 41.27 | 15.25 | 18.06 | 39.54 | -4.79 | -6.47 | 1.05 | -25.31 | -15.10 | 17.27 | 23.19 | 5.34 | 17.70 | 11.25 | -15.59 | 22.76 | -5.82 | 3.08 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 1,518 | 1,269 | 1,793 | 2,066 | 2,439 | 3,404 | 3,240 | 3,031 | 3,062 | 2,287 | 1,942 | 2,278 | 2,806 | 2,956 | 3,479 | 3,870 | 3,267 | 4,010 | 3,777 | 3,893 |
Change (%) | -16.39 | 41.27 | 15.25 | 18.06 | 39.54 | -4.79 | -6.47 | 1.05 | -25.31 | -15.10 | 17.27 | 23.19 | 5.34 | 17.70 | 11.25 | -15.59 | 22.76 | -5.82 | 3.08 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1,681 | 1,613 | 1,604 | 1,633 | 1,602 | 1,730 | 1,764 | 1,847 | 1,898 | 1,912 | 1,917 | 1,844 | 1,846 | 1,846 | 1,875 | 1,928 | 1,956 | 2,033 | 2,051 | 2,066 |
Change (%) | -4.04 | -0.59 | 1.86 | -1.92 | 7.97 | 1.96 | 4.76 | 2.74 | 0.74 | 0.24 | -3.80 | 0.13 | -0.00 | 1.58 | 2.80 | 1.45 | 3.97 | 0.86 | 0.75 | |
% of Revenue | 110.76 | 127.12 | 89.46 | 79.06 | 65.68 | 50.82 | 54.42 | 60.96 | 61.98 | 83.59 | 98.69 | 80.96 | 65.80 | 62.47 | 53.91 | 49.82 | 59.87 | 50.71 | 54.31 | 53.08 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,433 | 2,217 | 2,270 | 2,341 | 2,325 | 2,677 | 2,681 | 2,737 | 2,870 | 2,802 | 2,861 | 2,901 | 2,989 | 3,016 | 3,136 | 3,280 | 3,241 | 3,547 | 3,528 | 3,617 |
Change (%) | -8.88 | 2.39 | 3.14 | -0.70 | 15.17 | 0.13 | 2.11 | 4.85 | -2.38 | 2.11 | 1.41 | 3.02 | 0.89 | 4.00 | 4.58 | -1.19 | 9.47 | -0.54 | 2.50 | |
% of Revenue | 160.31 | 174.70 | 126.62 | 113.31 | 95.30 | 78.66 | 82.73 | 90.33 | 93.72 | 122.49 | 147.31 | 127.39 | 106.53 | 102.03 | 90.15 | 84.75 | 99.21 | 88.46 | 93.42 | 92.90 |
Operating Income | -915 | -948 | -477 | -275 | 115 | 726 | 559 | 293 | 192 | -514 | -919 | -624 | -183 | -60 | 343 | 590 | 26 | 463 | 248 | 276 |
Change (%) | 3.56 | -49.65 | -42.38 | -141.66 | 533.92 | -22.96 | -47.60 | -34.44 | -367.62 | 78.65 | -32.11 | -70.62 | -67.30 | -671.71 | 72.25 | -95.61 | 1,685.52 | -46.31 | 11.19 | |
% of Revenue | -60.31 | -74.70 | -26.62 | -13.31 | 4.70 | 21.34 | 17.27 | 9.67 | 6.28 | -22.49 | -47.31 | -27.39 | -6.53 | -2.03 | 9.85 | 15.25 | 0.79 | 11.54 | 6.58 | 7.10 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | -970 | -781 | -343 | -110 | 278 | 525 | 352 | 94 | 32 | -325 | -610 | -334 | -91 | -82 | 141 | 292 | -87 | 260 | 155 | 198 |
Change (%) | -19.56 | -56.04 | -68.01 | -352.99 | 89.03 | -33.01 | -73.16 | -66.63 | -1,131.61 | 87.53 | -45.14 | -72.89 | -9.42 | -271.28 | 107.86 | -129.83 | -398.61 | -40.27 | 27.12 | |
% of Revenue | -63.95 | -61.52 | -19.15 | -5.31 | 11.39 | 15.43 | 10.85 | 3.12 | 1.03 | -14.21 | -31.39 | -14.68 | -3.23 | -2.78 | 4.04 | 7.55 | -2.67 | 6.49 | 4.12 | 5.08 |
Source: Capital IQ