Laporan Laba Rugi (TTM)
Laporan Laba Rugi People's Leasing & Finance PLC menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,411 | 14,222 | 18,823 | 18,719 | 18,905 | 21,244 | 20,391 | 21,238 | 20,904 | 20,361 | 19,033 | 19,122 | 20,078 | 20,055 | 20,639 | 21,597 | 22,021 | 22,643 | 23,153 | 24,642 |
Change (%) | -13.34 | 32.35 | -0.55 | 0.99 | 12.37 | -4.01 | 4.15 | -1.57 | -2.60 | -6.52 | 0.47 | 5.00 | -0.11 | 2.91 | 4.64 | 1.96 | 2.82 | 2.26 | 6.43 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 2,945 | 2,719 | 2,663 | 2,944 | 2,677 | 2,938 | 3,228 | 3,302 | 3,528 | 3,502 | 3,252 | 3,261 | 3,248 | 2,820 | 2,668 | 2,762 | 2,815 | 3,074 | 2,938 | 2,725 |
Change (%) | -7.67 | -2.04 | 10.55 | -9.07 | 9.75 | 9.87 | 2.29 | 6.84 | -0.74 | -7.16 | 0.28 | -0.40 | -13.18 | -5.37 | 3.52 | 1.92 | 9.20 | -4.44 | -7.25 | |
% of Revenue | 17.95 | 19.12 | 14.15 | 15.73 | 14.16 | 13.83 | 15.83 | 15.55 | 16.88 | 17.20 | 17.08 | 17.05 | 16.18 | 14.06 | 12.93 | 12.79 | 12.78 | 13.58 | 12.69 | 11.06 |
Gross Operating Profit | 13,466 | 11,503 | 16,159 | 15,774 | 16,227 | 18,305 | 17,162 | 17,935 | 17,375 | 16,858 | 15,781 | 15,861 | 16,830 | 17,235 | 17,971 | 18,835 | 19,206 | 19,569 | 20,216 | 21,918 |
Change (%) | -14.58 | 40.48 | -2.38 | 2.87 | 12.81 | -6.24 | 4.50 | -3.12 | -2.98 | -6.39 | 0.51 | 6.11 | 2.41 | 4.27 | 4.81 | 1.97 | 1.89 | 3.31 | 8.42 | |
% of Revenue | 82.05 | 80.88 | 85.85 | 84.27 | 85.84 | 86.17 | 84.17 | 84.45 | 83.12 | 82.80 | 82.92 | 82.95 | 83.82 | 85.94 | 87.07 | 87.21 | 87.22 | 86.42 | 87.31 | 88.94 |
SG&A | 4,189 | 4,047 | 4,418 | 4,665 | 4,894 | 5,105 | 5,000 | 5,205 | 5,413 | 5,551 | 5,808 | 5,630 | 5,638 | 5,777 | 5,649 | 5,864 | 5,931 | 6,084 | 6,532 | 7,138 |
Change (%) | -3.39 | 9.16 | 5.59 | 4.91 | 4.31 | -2.04 | 4.10 | 4.00 | 2.55 | 4.62 | -3.06 | 0.14 | 2.47 | -2.21 | 3.81 | 1.14 | 2.58 | 7.36 | 9.28 | |
% of Revenue | 25.53 | 28.46 | 23.47 | 24.92 | 25.89 | 24.03 | 24.52 | 24.51 | 25.90 | 27.27 | 30.51 | 29.44 | 28.08 | 28.80 | 27.37 | 27.15 | 26.93 | 26.87 | 28.21 | 28.97 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 11,134 | 10,112 | 10,967 | 11,570 | 11,653 | 12,573 | 13,100 | 13,560 | 13,888 | 13,988 | 13,820 | 13,808 | 14,143 | 14,171 | 14,211 | 14,811 | 15,217 | 15,757 | 16,345 | 17,259 |
Change (%) | -9.18 | 8.46 | 5.50 | 0.72 | 7.89 | 4.18 | 3.52 | 2.42 | 0.71 | -1.20 | -0.09 | 2.43 | 0.20 | 0.28 | 4.22 | 2.74 | 3.55 | 3.73 | 5.59 | |
% of Revenue | 67.84 | 71.10 | 58.27 | 61.81 | 61.64 | 59.19 | 64.24 | 63.85 | 66.44 | 68.70 | 72.61 | 72.21 | 70.44 | 70.66 | 68.86 | 68.58 | 69.10 | 69.59 | 70.59 | 70.04 |
Operating Income | 5,277 | 4,110 | 7,855 | 7,148 | 7,251 | 8,670 | 7,291 | 7,677 | 7,015 | 6,373 | 5,213 | 5,314 | 5,935 | 5,884 | 6,428 | 6,786 | 6,804 | 6,886 | 6,809 | 7,384 |
Change (%) | -22.11 | 91.11 | -9.00 | 1.44 | 19.57 | -15.90 | 5.29 | -8.62 | -9.15 | -18.20 | 1.94 | 11.69 | -0.86 | 9.24 | 5.57 | 0.27 | 1.21 | -1.12 | 8.44 | |
% of Revenue | 32.16 | 28.90 | 41.73 | 38.19 | 38.36 | 40.81 | 35.76 | 36.15 | 33.56 | 31.30 | 27.39 | 27.79 | 29.56 | 29.34 | 31.14 | 31.42 | 30.90 | 30.41 | 29.41 | 29.96 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 3,040 | 2,302 | 5,294 | 4,729 | 4,781 | 5,833 | 4,806 | 5,186 | 4,795 | 4,057 | 3,507 | 3,599 | 3,897 | 3,936 | 3,995 | 4,306 | 4,338 | 4,475 | 3,999 | 4,366 |
Change (%) | -24.28 | 130.01 | -10.67 | 1.10 | 22.00 | -17.61 | 7.91 | -7.54 | -15.39 | -13.55 | 2.62 | 8.28 | 1.00 | 1.50 | 7.78 | 0.74 | 3.16 | -10.64 | 9.18 | |
% of Revenue | 18.52 | 16.18 | 28.13 | 25.26 | 25.29 | 27.46 | 23.57 | 24.42 | 22.94 | 19.92 | 18.43 | 18.82 | 19.41 | 19.63 | 19.36 | 19.94 | 19.70 | 19.76 | 17.27 | 17.72 |
Source: Capital IQ