Laporan Laba Rugi (TTM)
Laporan Laba Rugi Colgate-Palmolive Company menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,162 | 16,471 | 16,718 | 17,081 | 17,342 | 17,421 | 17,476 | 17,700 | 17,741 | 17,967 | 18,338 | 18,676 | 19,136 | 19,457 | 19,752 | 19,989 | 20,106 | 20,101 | 19,947 | 19,998 |
Change (%) | 1.91 | 1.50 | 2.17 | 1.53 | 0.46 | 0.32 | 1.28 | 0.23 | 1.27 | 2.06 | 1.84 | 2.46 | 1.68 | 1.52 | 1.20 | 0.59 | -0.02 | -0.77 | 0.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 6,368 | 6,454 | 6,529 | 6,705 | 6,883 | 7,046 | 7,166 | 7,392 | 7,508 | 7,719 | 7,950 | 8,055 | 8,185 | 8,130 | 8,098 | 8,047 | 7,958 | 7,920 | 7,818 | 7,875 |
Change (%) | 1.35 | 1.16 | 2.70 | 2.65 | 2.37 | 1.70 | 3.15 | 1.57 | 2.81 | 2.99 | 1.32 | 1.61 | -0.67 | -0.39 | -0.63 | -1.11 | -0.48 | -1.29 | 0.73 | |
% of Revenue | 39.40 | 39.18 | 39.05 | 39.25 | 39.69 | 40.45 | 41.00 | 41.76 | 42.32 | 42.96 | 43.35 | 43.13 | 42.77 | 41.78 | 41.00 | 40.26 | 39.58 | 39.40 | 39.19 | 39.38 |
Gross Operating Profit | 9,794 | 10,017 | 10,189 | 10,376 | 10,459 | 10,375 | 10,310 | 10,308 | 10,233 | 10,248 | 10,388 | 10,621 | 10,951 | 11,327 | 11,654 | 11,942 | 12,148 | 12,181 | 12,129 | 12,123 |
Change (%) | 2.28 | 1.72 | 1.84 | 0.80 | -0.80 | -0.63 | -0.02 | -0.73 | 0.15 | 1.37 | 2.24 | 3.11 | 3.43 | 2.89 | 2.47 | 1.73 | 0.27 | -0.43 | -0.05 | |
% of Revenue | 60.60 | 60.82 | 60.95 | 60.75 | 60.31 | 59.55 | 59.00 | 58.24 | 57.68 | 57.04 | 56.65 | 56.87 | 57.23 | 58.22 | 59.00 | 59.74 | 60.42 | 60.60 | 60.81 | 60.62 |
SG&A | 5,865 | 6,093 | 6,225 | 6,396 | 6,512 | 6,477 | 6,514 | 6,599 | 6,596 | 6,645 | 6,749 | 6,870 | 7,058 | 7,237 | 7,390 | 7,557 | 7,720 | 7,810 | 7,778 | 7,805 |
Change (%) | 3.89 | 2.17 | 2.75 | 1.81 | -0.54 | 0.57 | 1.30 | -0.05 | 0.74 | 1.57 | 1.79 | 2.74 | 2.54 | 2.11 | 2.26 | 2.16 | 1.17 | -0.41 | 0.35 | |
% of Revenue | 36.29 | 36.99 | 37.24 | 37.45 | 37.55 | 37.18 | 37.27 | 37.28 | 37.18 | 36.98 | 36.80 | 36.79 | 36.88 | 37.19 | 37.41 | 37.81 | 38.40 | 38.85 | 38.99 | 39.03 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 12,340 | 12,683 | 12,878 | 13,191 | 13,488 | 13,608 | 13,737 | 14,059 | 14,147 | 14,405 | 14,747 | 14,999 | 15,347 | 15,515 | 15,662 | 15,768 | 15,844 | 15,851 | 15,689 | 15,771 |
Change (%) | 2.78 | 1.54 | 2.43 | 2.25 | 0.89 | 0.95 | 2.34 | 0.63 | 1.82 | 2.37 | 1.71 | 2.32 | 1.09 | 0.95 | 0.68 | 0.48 | 0.04 | -1.02 | 0.52 | |
% of Revenue | 76.35 | 77.00 | 77.03 | 77.23 | 77.78 | 78.11 | 78.60 | 79.43 | 79.74 | 80.17 | 80.42 | 80.31 | 80.20 | 79.74 | 79.29 | 78.88 | 78.80 | 78.86 | 78.65 | 78.86 |
Operating Income | 3,822 | 3,788 | 3,840 | 3,890 | 3,854 | 3,813 | 3,739 | 3,641 | 3,594 | 3,562 | 3,591 | 3,677 | 3,789 | 3,942 | 4,090 | 4,221 | 4,262 | 4,250 | 4,258 | 4,227 |
Change (%) | -0.89 | 1.37 | 1.30 | -0.93 | -1.06 | -1.94 | -2.62 | -1.29 | -0.89 | 0.81 | 2.39 | 3.05 | 4.04 | 3.75 | 3.20 | 0.97 | -0.28 | 0.19 | -0.73 | |
% of Revenue | 23.65 | 23.00 | 22.97 | 22.77 | 22.22 | 21.89 | 21.40 | 20.57 | 20.26 | 19.83 | 19.58 | 19.69 | 19.80 | 20.26 | 20.71 | 21.12 | 21.20 | 21.14 | 21.35 | 21.14 |
Interest Expense | -186 | -183 | -176 | -166 | -153 | -117 | -115 | -121 | -138 | -167 | -194 | -221 | -239 | -287 | -306 | -326 | -292 | -292 | -285 | -278 |
Change (%) | -1.61 | -3.83 | -5.68 | -7.83 | -23.53 | -1.71 | 5.22 | 14.05 | 21.01 | 16.17 | 13.92 | 8.14 | 20.08 | 6.62 | 6.54 | -10.43 | -0.00 | -2.40 | -2.46 | |
% of Revenue | -1.15 | -1.11 | -1.05 | -0.97 | -0.88 | -0.67 | -0.66 | -0.68 | -0.78 | -0.93 | -1.06 | -1.18 | -1.25 | -1.48 | -1.55 | -1.63 | -1.45 | -1.45 | -1.43 | -1.39 |
Net Income | 2,691 | 2,695 | 2,661 | 2,729 | 2,665 | 2,166 | 2,044 | 1,944 | 1,928 | 1,785 | 1,598 | 1,497 | 1,587 | 2,300 | 2,611 | 2,840 | 2,868 | 2,889 | 2,896 | 2,908 |
Change (%) | 0.15 | -1.26 | 2.56 | -2.35 | -18.72 | -5.63 | -4.89 | -0.82 | -7.42 | -10.48 | -6.32 | 6.01 | 44.93 | 13.52 | 8.77 | 0.99 | 0.73 | 0.24 | 0.41 | |
% of Revenue | 16.65 | 16.36 | 15.92 | 15.98 | 15.37 | 12.43 | 11.70 | 10.98 | 10.87 | 9.93 | 8.71 | 8.02 | 8.29 | 11.82 | 13.22 | 14.21 | 14.26 | 14.37 | 14.52 | 14.54 |
Source: Capital IQ