Laporan Laba Rugi (TTM)
Laporan Laba Rugi Oversea-Chinese Banking Corporation Limited menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,611 | 8,096 | 9,016 | 9,481 | 9,691 | 9,723 | 9,569 | 9,737 | 10,337 | 10,702 | 11,732 | 12,038 | 12,804 | 12,774 | 12,991 | 13,273 | 13,661 | 13,783 | 13,764 | 13,717 |
Change (%) | -5.98 | 11.36 | 5.16 | 2.21 | 0.33 | -1.58 | 1.76 | 6.16 | 3.53 | 9.62 | 2.61 | 6.36 | -0.23 | 1.70 | 2.17 | 2.92 | 0.89 | -0.14 | -0.34 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 141 | 141 | 75 | 141 | 145 | 145 | 145 | 145 | 156 | 156 | ||||||||||
Change (%) | 0.00 | -46.81 | 88.00 | 2.84 | 0.00 | 0.00 | 0.00 | |||||||||||||
% of Revenue | 1.74 | 1.56 | 0.79 | 1.45 | 1.49 | 1.52 | 1.49 | 1.40 | 1.33 | 1.22 | ||||||||||
Gross Operating Profit | 8,611 | 7,955 | 8,875 | 9,406 | 9,550 | 9,578 | 9,424 | 9,592 | 10,192 | 10,702 | 11,576 | 12,038 | 12,648 | 12,774 | 12,991 | 13,273 | 13,661 | 13,783 | 13,764 | 13,717 |
Change (%) | -7.62 | 11.57 | 5.98 | 1.53 | 0.29 | -1.61 | 1.78 | 6.26 | 5.00 | 8.17 | 3.99 | 5.07 | 1.00 | 1.70 | 2.17 | 2.92 | 0.89 | -0.14 | -0.34 | |
% of Revenue | 100.00 | 98.26 | 98.44 | 99.21 | 98.55 | 98.51 | 98.48 | 98.51 | 98.60 | 100.00 | 98.67 | 100.00 | 98.78 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 2,864 | 2,757 | 2,757 | 2,834 | 2,757 | 3,035 | 3,035 | 3,162 | 4,648 | 3,233 | 3,240 | 3,373 | 3,240 | 3,501 | 3,501 | 3,599 | 3,501 | 3,837 | 4,802 | 3,917 |
Change (%) | -3.74 | 0.00 | 2.79 | -2.72 | 10.08 | 0.00 | 4.18 | 47.00 | -30.44 | 0.22 | 4.10 | -3.94 | 8.06 | 0.00 | 2.80 | -2.72 | 9.60 | 25.16 | -18.44 | |
% of Revenue | 33.26 | 34.05 | 30.58 | 29.89 | 28.45 | 31.21 | 31.72 | 32.47 | 44.96 | 30.21 | 27.62 | 28.02 | 25.30 | 27.41 | 26.95 | 27.12 | 25.63 | 27.84 | 34.89 | 28.56 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 4,580 | 4,439 | 4,479 | 4,510 | 4,601 | 4,764 | 4,820 | 4,935 | 5,015 | 4,838 | 5,065 | 4,953 | 5,202 | 5,223 | 5,325 | 5,369 | 5,492 | 5,742 | 5,798 | 5,827 |
Change (%) | -3.08 | 0.90 | 0.69 | 2.02 | 3.54 | 1.18 | 2.39 | 1.62 | -3.53 | 4.69 | -2.21 | 5.03 | 0.40 | 1.95 | 0.83 | 2.29 | 4.55 | 0.98 | 0.50 | |
% of Revenue | 53.19 | 54.83 | 49.68 | 47.57 | 47.48 | 49.00 | 50.37 | 50.68 | 48.52 | 45.21 | 43.17 | 41.14 | 40.63 | 40.89 | 40.99 | 40.45 | 40.20 | 41.66 | 42.12 | 42.48 |
Operating Income | 4,031 | 3,657 | 4,537 | 4,971 | 5,090 | 4,959 | 4,749 | 4,802 | 5,322 | 5,864 | 6,667 | 7,085 | 7,602 | 7,551 | 7,666 | 7,904 | 8,169 | 8,041 | 7,966 | 7,890 |
Change (%) | -9.27 | 24.06 | 9.57 | 2.39 | -2.57 | -4.23 | 1.12 | 10.83 | 10.18 | 13.69 | 6.27 | 7.30 | -0.67 | 1.52 | 3.10 | 3.35 | -1.57 | -0.93 | -0.95 | |
% of Revenue | 46.81 | 45.17 | 50.32 | 52.43 | 52.52 | 51.00 | 49.63 | 49.32 | 51.48 | 54.79 | 56.83 | 58.86 | 59.37 | 59.11 | 59.01 | 59.55 | 59.80 | 58.34 | 57.88 | 57.52 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 3,697 | 3,586 | 4,389 | 4,819 | 5,016 | 4,858 | 4,713 | 4,789 | 5,170 | 5,526 | 6,271 | 6,523 | 7,063 | 7,021 | 7,124 | 7,358 | 7,522 | 7,587 | 7,454 | 7,360 |
Change (%) | -3.01 | 22.39 | 9.80 | 4.09 | -3.15 | -2.98 | 1.61 | 7.96 | 6.89 | 13.48 | 4.02 | 8.28 | -0.59 | 1.47 | 3.28 | 2.23 | 0.86 | -1.75 | -1.27 | |
% of Revenue | 42.94 | 44.29 | 48.68 | 50.83 | 51.76 | 49.96 | 49.25 | 49.18 | 50.01 | 51.64 | 53.45 | 54.19 | 55.16 | 54.96 | 54.84 | 55.44 | 55.06 | 55.05 | 54.16 | 53.66 |
Source: Capital IQ