Laporan Laba Rugi (TTM)
Laporan Laba Rugi Moong Pattana International Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 834 | 795 | 798 | 812 | 793 | 807 | 819 | 835 | 839 | 824 | 811 | 801 | 810 | 807 | 808 | 801 | 805 | 823 | 848 | 870 |
Change (%) | -4.68 | 0.38 | 1.69 | -2.37 | 1.88 | 1.49 | 1.87 | 0.53 | -1.80 | -1.65 | -1.17 | 1.15 | -0.39 | 0.11 | -0.87 | 0.47 | 2.28 | 3.07 | 2.49 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 498 | 479 | 476 | 485 | 471 | 476 | 482 | 493 | 499 | 490 | 478 | 467 | 467 | 460 | 458 | 449 | 446 | 450 | 459 | 468 |
Change (%) | -3.81 | -0.58 | 1.88 | -3.00 | 1.22 | 1.19 | 2.34 | 1.09 | -1.75 | -2.39 | -2.39 | -0.00 | -1.41 | -0.49 | -1.88 | -0.65 | 0.87 | 1.92 | 2.06 | |
% of Revenue | 59.69 | 60.24 | 59.66 | 59.77 | 59.39 | 59.00 | 58.83 | 59.10 | 59.43 | 59.46 | 59.01 | 58.28 | 57.62 | 57.03 | 56.68 | 56.10 | 55.48 | 54.71 | 54.10 | 53.88 |
Gross Operating Profit | 336 | 316 | 322 | 327 | 322 | 331 | 337 | 341 | 341 | 334 | 332 | 334 | 343 | 347 | 350 | 352 | 358 | 373 | 389 | 401 |
Change (%) | -5.98 | 1.83 | 1.41 | -1.43 | 2.85 | 1.91 | 1.20 | -0.27 | -1.87 | -0.57 | 0.59 | 2.77 | 1.00 | 0.91 | 0.46 | 1.90 | 4.03 | 4.46 | 3.00 | |
% of Revenue | 40.31 | 39.76 | 40.34 | 40.23 | 40.61 | 41.00 | 41.17 | 40.90 | 40.57 | 40.54 | 40.99 | 41.72 | 42.38 | 42.97 | 43.32 | 43.90 | 44.52 | 45.29 | 45.90 | 46.12 |
SG&A | 320 | 304 | 293 | 301 | 299 | 313 | 323 | 327 | 333 | 323 | 325 | 323 | 323 | 330 | 335 | 342 | 354 | 366 | 377 | 390 |
Change (%) | -5.00 | -3.44 | 2.61 | -0.57 | 4.73 | 2.95 | 1.30 | 2.01 | -3.17 | 0.79 | -0.61 | -0.18 | 2.34 | 1.31 | 2.28 | 3.39 | 3.50 | 2.91 | 3.53 | |
% of Revenue | 38.31 | 38.19 | 36.73 | 37.07 | 37.75 | 38.80 | 39.36 | 39.14 | 39.72 | 39.16 | 40.14 | 40.37 | 39.83 | 40.92 | 41.41 | 42.73 | 43.97 | 44.49 | 44.43 | 44.87 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 818 | 783 | 770 | 786 | 770 | 790 | 805 | 820 | 832 | 813 | 804 | 790 | 790 | 791 | 793 | 792 | 800 | 817 | 836 | 859 |
Change (%) | -4.28 | -1.69 | 2.16 | -2.07 | 2.59 | 1.89 | 1.93 | 1.46 | -2.32 | -1.12 | -1.67 | -0.08 | 0.12 | 0.26 | -0.13 | 1.10 | 2.04 | 2.36 | 2.72 | |
% of Revenue | 98.00 | 98.42 | 96.39 | 96.84 | 97.13 | 97.80 | 98.19 | 98.24 | 99.14 | 98.62 | 99.15 | 98.65 | 97.45 | 97.95 | 98.09 | 98.83 | 99.44 | 99.21 | 98.53 | 98.75 |
Operating Income | 17 | 13 | 29 | 26 | 23 | 18 | 15 | 15 | 7 | 11 | 7 | 11 | 21 | 17 | 15 | 9 | 4 | 7 | 12 | 11 |
Change (%) | -24.75 | 129.52 | -10.80 | -11.55 | -21.87 | -16.33 | -1.02 | -51.10 | 58.19 | -39.41 | 57.27 | 90.85 | -19.87 | -7.07 | -39.01 | -52.39 | 45.68 | 91.63 | -13.00 | |
% of Revenue | 2.00 | 1.58 | 3.61 | 3.16 | 2.87 | 2.20 | 1.81 | 1.76 | 0.86 | 1.38 | 0.85 | 1.35 | 2.55 | 2.05 | 1.91 | 1.17 | 0.56 | 0.79 | 1.47 | 1.25 |
Interest Expense | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -1 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Change (%) | 7.83 | -11.32 | -10.97 | -13.79 | -8.40 | 13.50 | 12.31 | 136.06 | 17.16 | 8.58 | 7.42 | -29.89 | -2.48 | 1.66 | 1.96 | 1.76 | 3.73 | 2.72 | 9.43 | |
% of Revenue | -0.08 | -0.09 | -0.08 | -0.07 | -0.06 | -0.05 | -0.06 | -0.07 | -0.15 | -0.18 | -0.20 | -0.22 | -0.15 | -0.15 | -0.15 | -0.16 | -0.16 | -0.16 | -0.16 | -0.17 |
Net Income | 68 | 57 | 69 | 68 | 76 | 82 | 74 | 61 | 44 | 36 | 30 | 36 | 46 | 40 | 41 | 40 | 35 | 35 | 40 | 36 |
Change (%) | -16.06 | 21.49 | -2.53 | 12.42 | 8.13 | -10.24 | -16.91 | -28.46 | -18.73 | -16.09 | 19.78 | 26.89 | -11.06 | 2.37 | -3.66 | -12.43 | 0.16 | 13.41 | -10.59 | |
% of Revenue | 8.16 | 7.19 | 8.70 | 8.34 | 9.60 | 10.19 | 9.02 | 7.35 | 5.23 | 4.33 | 3.70 | 4.48 | 5.62 | 5.02 | 5.13 | 4.98 | 4.34 | 4.25 | 4.68 | 4.08 |
Source: Capital IQ