Nonthavej Hospital Public Company Limited - Depositary Receipt (Common Stock) - Laporan Laba Rugi (TTM)

Nonthavej Hospital Public Company Limited - Depositary Receipt (Common Stock)
TH ˙ SET
Laporan Laba Rugi (TTM)

Laporan Laba Rugi Nonthavej Hospital Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 1,930 1,892 1,837 1,886 1,791 1,802 1,861 1,968 2,181 2,270 2,354 2,428 2,478 2,485 2,517 2,507 2,537 2,500 2,477 2,465
Change (%) -1.98 -2.92 2.71 -5.04 0.59 3.30 5.73 10.80 4.11 3.68 3.16 2.05 0.28 1.31 -0.42 1.20 -1.45 -0.92 -0.47
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 1,363 1,352 1,332 1,362 1,331 1,345 1,390 1,454 1,556 1,599 1,635 1,666 1,691 1,707 1,732 1,735 1,749 1,744 1,734 1,744
Change (%) -0.80 -1.44 2.21 -2.27 1.04 3.33 4.66 6.99 2.76 2.25 1.90 1.49 0.95 1.47 0.19 0.78 -0.26 -0.57 0.56
% of Revenue 70.61 71.45 72.54 72.19 74.30 74.62 74.65 73.89 71.36 70.43 69.46 68.61 68.24 68.70 68.81 69.23 68.94 69.77 70.01 70.73
Gross Operating Profit 567 540 504 525 460 457 472 514 625 671 719 762 787 778 785 771 788 756 743 721
Change (%) -4.81 -6.62 4.02 -12.23 -0.68 3.18 8.89 21.57 7.46 7.09 6.03 3.26 -1.16 0.95 -1.76 2.16 -4.09 -1.72 -2.86
% of Revenue 29.39 28.55 27.46 27.81 25.70 25.38 25.35 26.11 28.64 29.57 30.54 31.39 31.76 31.30 31.19 30.77 31.06 30.23 29.99 29.27
SG&A 269 270 265 267 264 267 271 280 298 301 308 303 304 306 311 320 321 325 327 331
Change (%) 0.41 -1.71 0.64 -1.03 0.97 1.65 3.42 6.36 0.87 2.48 -1.63 0.39 0.63 1.63 2.74 0.37 1.35 0.68 1.01
% of Revenue 13.92 14.25 14.43 14.14 14.74 14.79 14.56 14.24 13.67 13.24 13.09 12.48 12.28 12.32 12.36 12.75 12.65 13.01 13.22 13.42
R&D
Change (%)
% of Revenue
OpEx 1,631 1,622 1,597 1,629 1,595 1,611 1,661 1,735 1,854 1,900 1,943 1,969 1,995 2,013 2,043 2,055 2,070 2,069 2,062 2,075
Change (%) -0.61 -1.49 1.95 -2.07 1.02 3.06 4.46 6.89 2.46 2.29 1.34 1.32 0.90 1.50 0.58 0.71 -0.01 -0.37 0.63
% of Revenue 84.52 85.71 86.97 86.33 89.03 89.42 89.21 88.13 85.02 83.68 82.55 81.10 80.52 81.02 81.17 81.98 81.59 82.78 83.23 84.15
Operating Income 299 270 239 258 196 191 201 234 327 371 411 459 483 472 474 452 467 431 415 391
Change (%) -9.49 -11.52 7.76 -23.82 -2.90 5.32 16.28 39.81 13.48 10.82 11.77 5.16 -2.29 0.51 -4.72 3.42 -7.83 -3.54 -5.91
% of Revenue 15.48 14.29 13.03 13.67 10.97 10.58 10.79 11.87 14.98 16.32 17.45 18.90 19.48 18.98 18.83 18.02 18.41 17.22 16.77 15.85
Interest Expense
Change (%)
% of Revenue
Net Income 256 231 198 212 163 159 165 191 265 301 334 374 395 388 391 375 388 361 350 332
Change (%) -9.85 -14.36 7.38 -23.19 -2.25 3.39 15.72 39.16 13.27 11.14 11.95 5.60 -1.82 0.87 -4.19 3.53 -7.02 -2.93 -5.32
% of Revenue 13.26 12.20 10.76 11.25 9.10 8.84 8.85 9.69 12.17 13.24 14.19 15.40 15.94 15.61 15.54 14.95 15.29 14.43 14.14 13.45

Source: Capital IQ

Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista