Laporan Laba Rugi (TTM)
Laporan Laba Rugi Nonthavej Hospital Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,930 | 1,892 | 1,837 | 1,886 | 1,791 | 1,802 | 1,861 | 1,968 | 2,181 | 2,270 | 2,354 | 2,428 | 2,478 | 2,485 | 2,517 | 2,507 | 2,537 | 2,500 | 2,477 | 2,465 |
Change (%) | -1.98 | -2.92 | 2.71 | -5.04 | 0.59 | 3.30 | 5.73 | 10.80 | 4.11 | 3.68 | 3.16 | 2.05 | 0.28 | 1.31 | -0.42 | 1.20 | -1.45 | -0.92 | -0.47 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,363 | 1,352 | 1,332 | 1,362 | 1,331 | 1,345 | 1,390 | 1,454 | 1,556 | 1,599 | 1,635 | 1,666 | 1,691 | 1,707 | 1,732 | 1,735 | 1,749 | 1,744 | 1,734 | 1,744 |
Change (%) | -0.80 | -1.44 | 2.21 | -2.27 | 1.04 | 3.33 | 4.66 | 6.99 | 2.76 | 2.25 | 1.90 | 1.49 | 0.95 | 1.47 | 0.19 | 0.78 | -0.26 | -0.57 | 0.56 | |
% of Revenue | 70.61 | 71.45 | 72.54 | 72.19 | 74.30 | 74.62 | 74.65 | 73.89 | 71.36 | 70.43 | 69.46 | 68.61 | 68.24 | 68.70 | 68.81 | 69.23 | 68.94 | 69.77 | 70.01 | 70.73 |
Gross Operating Profit | 567 | 540 | 504 | 525 | 460 | 457 | 472 | 514 | 625 | 671 | 719 | 762 | 787 | 778 | 785 | 771 | 788 | 756 | 743 | 721 |
Change (%) | -4.81 | -6.62 | 4.02 | -12.23 | -0.68 | 3.18 | 8.89 | 21.57 | 7.46 | 7.09 | 6.03 | 3.26 | -1.16 | 0.95 | -1.76 | 2.16 | -4.09 | -1.72 | -2.86 | |
% of Revenue | 29.39 | 28.55 | 27.46 | 27.81 | 25.70 | 25.38 | 25.35 | 26.11 | 28.64 | 29.57 | 30.54 | 31.39 | 31.76 | 31.30 | 31.19 | 30.77 | 31.06 | 30.23 | 29.99 | 29.27 |
SG&A | 269 | 270 | 265 | 267 | 264 | 267 | 271 | 280 | 298 | 301 | 308 | 303 | 304 | 306 | 311 | 320 | 321 | 325 | 327 | 331 |
Change (%) | 0.41 | -1.71 | 0.64 | -1.03 | 0.97 | 1.65 | 3.42 | 6.36 | 0.87 | 2.48 | -1.63 | 0.39 | 0.63 | 1.63 | 2.74 | 0.37 | 1.35 | 0.68 | 1.01 | |
% of Revenue | 13.92 | 14.25 | 14.43 | 14.14 | 14.74 | 14.79 | 14.56 | 14.24 | 13.67 | 13.24 | 13.09 | 12.48 | 12.28 | 12.32 | 12.36 | 12.75 | 12.65 | 13.01 | 13.22 | 13.42 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,631 | 1,622 | 1,597 | 1,629 | 1,595 | 1,611 | 1,661 | 1,735 | 1,854 | 1,900 | 1,943 | 1,969 | 1,995 | 2,013 | 2,043 | 2,055 | 2,070 | 2,069 | 2,062 | 2,075 |
Change (%) | -0.61 | -1.49 | 1.95 | -2.07 | 1.02 | 3.06 | 4.46 | 6.89 | 2.46 | 2.29 | 1.34 | 1.32 | 0.90 | 1.50 | 0.58 | 0.71 | -0.01 | -0.37 | 0.63 | |
% of Revenue | 84.52 | 85.71 | 86.97 | 86.33 | 89.03 | 89.42 | 89.21 | 88.13 | 85.02 | 83.68 | 82.55 | 81.10 | 80.52 | 81.02 | 81.17 | 81.98 | 81.59 | 82.78 | 83.23 | 84.15 |
Operating Income | 299 | 270 | 239 | 258 | 196 | 191 | 201 | 234 | 327 | 371 | 411 | 459 | 483 | 472 | 474 | 452 | 467 | 431 | 415 | 391 |
Change (%) | -9.49 | -11.52 | 7.76 | -23.82 | -2.90 | 5.32 | 16.28 | 39.81 | 13.48 | 10.82 | 11.77 | 5.16 | -2.29 | 0.51 | -4.72 | 3.42 | -7.83 | -3.54 | -5.91 | |
% of Revenue | 15.48 | 14.29 | 13.03 | 13.67 | 10.97 | 10.58 | 10.79 | 11.87 | 14.98 | 16.32 | 17.45 | 18.90 | 19.48 | 18.98 | 18.83 | 18.02 | 18.41 | 17.22 | 16.77 | 15.85 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 256 | 231 | 198 | 212 | 163 | 159 | 165 | 191 | 265 | 301 | 334 | 374 | 395 | 388 | 391 | 375 | 388 | 361 | 350 | 332 |
Change (%) | -9.85 | -14.36 | 7.38 | -23.19 | -2.25 | 3.39 | 15.72 | 39.16 | 13.27 | 11.14 | 11.95 | 5.60 | -1.82 | 0.87 | -4.19 | 3.53 | -7.02 | -2.93 | -5.32 | |
% of Revenue | 13.26 | 12.20 | 10.76 | 11.25 | 9.10 | 8.84 | 8.85 | 9.69 | 12.17 | 13.24 | 14.19 | 15.40 | 15.94 | 15.61 | 15.54 | 14.95 | 15.29 | 14.43 | 14.14 | 13.45 |
Source: Capital IQ