Laporan Laba Rugi (TTM)
Laporan Laba Rugi Thanachart Capital Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11,626 | 12,304 | 8,636 | 8,727 | 9,459 | 10,701 | 10,574 | 11,255 | 11,293 | 10,475 | 10,925 | 10,789 | 11,136 | 11,312 | 10,749 | 10,218 | 9,874 | 10,917 | 10,934 | 11,202 |
Change (%) | 5.84 | -29.81 | 1.06 | 8.39 | 13.13 | -1.19 | 6.44 | 0.34 | -7.24 | 4.29 | -1.24 | 3.22 | 1.58 | -4.98 | -4.94 | -3.37 | 10.56 | 0.16 | 2.45 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 11,626 | 12,304 | 8,636 | 8,727 | 9,459 | 10,701 | 10,574 | 11,255 | 11,293 | 10,475 | 10,925 | 10,789 | 11,136 | 11,312 | 10,749 | 10,218 | 9,874 | 10,917 | 10,934 | 11,202 |
Change (%) | 5.84 | -29.81 | 1.06 | 8.39 | 13.13 | -1.19 | 6.44 | 0.34 | -7.24 | 4.29 | -1.24 | 3.22 | 1.58 | -4.98 | -4.94 | -3.37 | 10.56 | 0.16 | 2.45 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 2,121 | 2,214 | 2,298 | 2,400 | 2,400 | 2,412 | 2,414 | 2,386 | 2,395 | 2,391 | 2,393 | 2,416 | 2,424 | 2,428 | 2,065 | 1,713 | 1,724 | 2,452 | 2,455 | 2,464 |
Change (%) | 4.42 | 3.78 | 4.42 | 0.01 | 0.51 | 0.10 | -1.16 | 0.36 | -0.14 | 0.05 | 0.97 | 0.35 | 0.16 | -14.98 | -17.05 | 0.66 | 42.24 | 0.11 | 0.36 | |
% of Revenue | 18.24 | 18.00 | 26.61 | 27.50 | 25.37 | 22.54 | 22.83 | 21.20 | 21.21 | 22.83 | 21.90 | 22.39 | 21.77 | 21.46 | 19.21 | 16.76 | 17.46 | 22.46 | 22.45 | 21.99 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,830 | 2,899 | 2,965 | 3,092 | 3,107 | 3,143 | 3,175 | 3,181 | 3,251 | 3,276 | 3,321 | 3,383 | 3,393 | 3,410 | 2,940 | 2,472 | 2,497 | 3,458 | 3,472 | 3,489 |
Change (%) | 2.45 | 2.26 | 4.30 | 0.49 | 1.14 | 1.02 | 0.20 | 2.18 | 0.77 | 1.39 | 1.87 | 0.28 | 0.52 | -13.80 | -15.92 | 1.04 | 38.47 | 0.41 | 0.48 | |
% of Revenue | 24.34 | 23.56 | 34.33 | 35.43 | 32.85 | 29.37 | 30.03 | 28.27 | 28.78 | 31.27 | 30.40 | 31.36 | 30.47 | 30.15 | 27.35 | 24.19 | 25.29 | 31.68 | 31.76 | 31.15 |
Operating Income | 8,796 | 9,405 | 5,671 | 5,635 | 6,352 | 7,558 | 7,399 | 8,073 | 8,042 | 7,200 | 7,603 | 7,406 | 7,743 | 7,902 | 7,809 | 7,747 | 7,377 | 7,459 | 7,462 | 7,713 |
Change (%) | 6.93 | -39.70 | -0.64 | 12.72 | 19.00 | -2.11 | 9.11 | -0.38 | -10.48 | 5.61 | -2.60 | 4.56 | 2.05 | -1.18 | -0.80 | -4.78 | 1.11 | 0.04 | 3.36 | |
% of Revenue | 75.66 | 76.44 | 65.67 | 64.57 | 67.15 | 70.63 | 69.97 | 71.73 | 71.22 | 68.73 | 69.60 | 68.64 | 69.53 | 69.85 | 72.65 | 75.81 | 74.71 | 68.32 | 68.24 | 68.85 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 10,403 | 6,669 | 3,432 | 3,509 | 4,204 | 5,287 | 5,246 | 5,910 | 5,903 | 5,220 | 5,762 | 5,768 | 6,254 | 6,603 | 6,733 | 6,818 | 6,627 | 6,646 | 6,646 | 6,852 |
Change (%) | -35.90 | -48.54 | 2.26 | 19.79 | 25.78 | -0.79 | 12.67 | -0.12 | -11.57 | 10.40 | 0.10 | 8.43 | 5.57 | 1.98 | 1.26 | -2.81 | 0.29 | 0.00 | 3.09 | |
% of Revenue | 89.49 | 54.20 | 39.74 | 40.21 | 44.44 | 49.41 | 49.61 | 52.51 | 52.27 | 49.83 | 52.75 | 53.46 | 56.16 | 58.37 | 62.64 | 66.72 | 67.11 | 60.88 | 60.78 | 61.17 |
Source: Capital IQ