Laporan Laba Rugi (TTM)
Laporan Laba Rugi Thai Life Insurance Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 105,686 | 107,379 | 107,971 | 110,018 | 108,283 | 108,188 | 109,095 | 109,593 | 110,507 | 107,514 | 105,832 | 104,542 | 107,750 | 108,192 | 95,236 | 79,087 | 75,833 | 109,016 | 106,781 | 108,331 |
Change (%) | 1.60 | 0.55 | 1.90 | -1.58 | -0.09 | 0.84 | 0.46 | 0.83 | -2.71 | -1.56 | -1.22 | 3.07 | 0.41 | -11.98 | -16.96 | -4.11 | 43.76 | -2.05 | 1.45 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 88,430 | 90,808 | 89,930 | 91,142 | 90,155 | 90,361 | 90,739 | 91,957 | 92,658 | 88,577 | 87,726 | 85,668 | 88,968 | 88,381 | 74,367 | 59,244 | 55,256 | 86,377 | 87,199 | 87,785 |
Change (%) | 2.69 | -0.97 | 1.35 | -1.08 | 0.23 | 0.42 | 1.34 | 0.76 | -4.40 | -0.96 | -2.35 | 3.85 | -0.66 | -15.86 | -20.33 | -6.73 | 56.32 | 0.95 | 0.67 | |
% of Revenue | 83.67 | 84.57 | 83.29 | 82.84 | 83.26 | 83.52 | 83.17 | 83.91 | 83.85 | 82.39 | 82.89 | 81.95 | 82.57 | 81.69 | 78.09 | 74.91 | 72.87 | 79.23 | 81.66 | 81.03 |
Gross Operating Profit | 17,255 | 16,571 | 18,041 | 18,876 | 18,128 | 17,828 | 18,356 | 17,637 | 17,848 | 18,936 | 18,106 | 18,874 | 18,782 | 19,812 | 20,869 | 19,843 | 20,577 | 22,639 | 19,583 | 20,546 |
Change (%) | -3.97 | 8.87 | 4.63 | -3.96 | -1.66 | 2.96 | -3.92 | 1.20 | 6.10 | -4.38 | 4.24 | -0.49 | 5.48 | 5.34 | -4.92 | 3.70 | 10.02 | -13.50 | 4.92 | |
% of Revenue | 16.33 | 15.43 | 16.71 | 17.16 | 16.74 | 16.48 | 16.83 | 16.09 | 16.15 | 17.61 | 17.11 | 18.05 | 17.43 | 18.31 | 21.91 | 25.09 | 27.13 | 20.77 | 18.34 | 18.97 |
SG&A | 5,196 | 5,029 | 4,931 | 4,985 | 4,911 | 5,051 | 5,083 | 5,089 | 5,364 | 5,444 | 5,508 | 5,582 | 5,567 | 5,594 | 4,308 | 3,038 | 3,089 | 5,700 | 5,675 | 5,629 |
Change (%) | -3.21 | -1.96 | 1.10 | -1.47 | 2.84 | 0.64 | 0.12 | 5.40 | 1.48 | 1.18 | 1.34 | -0.26 | 0.48 | -22.99 | -29.49 | 1.67 | 84.57 | -0.44 | -0.83 | |
% of Revenue | 4.92 | 4.68 | 4.57 | 4.53 | 4.54 | 4.67 | 4.66 | 4.64 | 4.85 | 5.06 | 5.20 | 5.34 | 5.17 | 5.17 | 4.52 | 3.84 | 4.07 | 5.23 | 5.32 | 5.20 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 95,753 | 97,794 | 96,797 | 98,044 | 97,007 | 97,387 | 97,897 | 99,272 | 100,280 | 96,091 | 95,316 | 93,375 | 96,664 | 96,186 | 80,744 | 64,153 | 60,323 | 94,434 | 95,269 | 95,856 |
Change (%) | 2.13 | -1.02 | 1.29 | -1.06 | 0.39 | 0.52 | 1.40 | 1.02 | -4.18 | -0.81 | -2.04 | 3.52 | -0.49 | -16.05 | -20.55 | -5.97 | 56.55 | 0.88 | 0.62 | |
% of Revenue | 90.60 | 91.07 | 89.65 | 89.12 | 89.59 | 90.02 | 89.74 | 90.58 | 90.75 | 89.38 | 90.06 | 89.32 | 89.71 | 88.90 | 84.78 | 81.12 | 79.55 | 86.62 | 89.22 | 88.48 |
Operating Income | 9,932 | 9,585 | 11,174 | 11,974 | 11,276 | 10,802 | 11,198 | 10,322 | 10,227 | 11,422 | 10,516 | 11,167 | 11,087 | 12,007 | 14,492 | 14,934 | 15,510 | 14,582 | 11,512 | 12,474 |
Change (%) | -3.50 | 16.58 | 7.16 | -5.83 | -4.21 | 3.67 | -7.83 | -0.92 | 11.69 | -7.94 | 6.20 | -0.72 | 8.30 | 20.70 | 3.05 | 3.86 | -5.98 | -21.06 | 8.36 | |
% of Revenue | 9.40 | 8.93 | 10.35 | 10.88 | 10.41 | 9.98 | 10.26 | 9.42 | 9.25 | 10.62 | 9.94 | 10.68 | 10.29 | 11.10 | 15.22 | 18.88 | 20.45 | 13.38 | 10.78 | 11.52 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 7,959 | 7,692 | 8,828 | 9,457 | 8,867 | 8,394 | 8,879 | 8,270 | 8,215 | 9,265 | 8,601 | 9,094 | 8,974 | 9,707 | 11,648 | 12,046 | 12,456 | 11,682 | 9,294 | 10,030 |
Change (%) | -3.35 | 14.76 | 7.13 | -6.24 | -5.34 | 5.78 | -6.86 | -0.67 | 12.79 | -7.17 | 5.74 | -1.32 | 8.16 | 20.00 | 3.42 | 3.40 | -6.21 | -20.44 | 7.91 | |
% of Revenue | 7.53 | 7.16 | 8.18 | 8.60 | 8.19 | 7.76 | 8.14 | 7.55 | 7.43 | 8.62 | 8.13 | 8.70 | 8.33 | 8.97 | 12.23 | 15.23 | 16.42 | 10.72 | 8.70 | 9.26 |
Source: Capital IQ