Laporan Laba Rugi (TTM)
Laporan Laba Rugi Thai Nakarin Hospital Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 04-30 |
2024 07-31 |
2024 10-31 |
2025 01-31 |
2025 04-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,941 | 1,877 | 1,904 | 2,057 | 2,255 | 2,428 | 2,604 | 2,605 | 2,511 | 2,438 | 2,389 | 2,420 | 2,515 | 2,592 | 2,648 | 2,718 | 2,735 | 2,766 | 2,793 |
Change (%) | -3.30 | 1.44 | 8.01 | 9.65 | 7.67 | 7.22 | 0.04 | -3.60 | -2.89 | -2.02 | 1.28 | 3.96 | 3.05 | 2.18 | 2.61 | 0.65 | 1.13 | 0.99 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,481 | 1,451 | 1,456 | 1,514 | 1,612 | 1,683 | 1,778 | 1,818 | 1,783 | 1,769 | 1,756 | 1,762 | 1,812 | 1,845 | 1,888 | 1,935 | 1,977 | 2,009 | 2,038 |
Change (%) | -2.03 | 0.35 | 4.00 | 6.41 | 4.47 | 5.59 | 2.27 | -1.95 | -0.75 | -0.76 | 0.35 | 2.88 | 1.82 | 2.31 | 2.50 | 2.17 | 1.59 | 1.45 | |
% of Revenue | 76.30 | 77.30 | 76.47 | 73.63 | 71.46 | 69.33 | 68.28 | 69.80 | 71.00 | 72.56 | 73.49 | 72.81 | 72.06 | 71.19 | 71.29 | 71.22 | 72.30 | 72.62 | 72.95 |
Gross Operating Profit | 460 | 426 | 448 | 542 | 644 | 745 | 826 | 787 | 728 | 669 | 633 | 658 | 703 | 747 | 760 | 782 | 758 | 757 | 756 |
Change (%) | -7.39 | 5.17 | 21.04 | 18.69 | 15.68 | 10.91 | -4.75 | -7.43 | -8.13 | -5.34 | 3.86 | 6.85 | 6.24 | 1.84 | 2.86 | -3.13 | -0.07 | -0.23 | |
% of Revenue | 23.70 | 22.70 | 23.53 | 26.37 | 28.54 | 30.67 | 31.72 | 30.20 | 29.00 | 27.44 | 26.51 | 27.19 | 27.94 | 28.81 | 28.71 | 28.78 | 27.70 | 27.38 | 27.05 |
SG&A | 198 | 182 | 183 | 190 | 202 | 214 | 221 | 264 | 290 | 272 | 282 | 234 | 212 | 231 | 233 | 264 | 264 | 270 | 271 |
Change (%) | -8.02 | 0.63 | 4.04 | 6.00 | 6.20 | 3.02 | 19.70 | 9.79 | -6.20 | 3.51 | -17.03 | -9.48 | 9.05 | 1.16 | 12.98 | -0.07 | 2.63 | 0.36 | |
% of Revenue | 10.18 | 9.69 | 9.61 | 9.26 | 8.95 | 8.83 | 8.48 | 10.15 | 11.56 | 11.16 | 11.79 | 9.66 | 8.41 | 8.90 | 8.81 | 9.71 | 9.64 | 9.78 | 9.72 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 1,679 | 1,633 | 1,639 | 1,705 | 1,813 | 1,898 | 1,998 | 2,082 | 2,073 | 2,041 | 2,037 | 1,996 | 2,024 | 2,076 | 2,122 | 2,199 | 2,241 | 2,279 | 2,309 |
Change (%) | -2.74 | 0.38 | 4.00 | 6.36 | 4.66 | 5.30 | 4.19 | -0.45 | -1.51 | -0.19 | -2.06 | 1.43 | 2.57 | 2.19 | 3.66 | 1.90 | 1.71 | 1.32 | |
% of Revenue | 86.48 | 86.99 | 86.08 | 82.89 | 80.40 | 78.16 | 76.76 | 79.94 | 82.55 | 83.72 | 85.28 | 82.48 | 80.47 | 80.10 | 80.10 | 80.92 | 81.93 | 82.40 | 82.67 |
Operating Income | 262 | 244 | 265 | 352 | 442 | 530 | 605 | 522 | 438 | 397 | 352 | 424 | 491 | 516 | 527 | 518 | 494 | 487 | 484 |
Change (%) | -6.93 | 8.55 | 32.77 | 25.55 | 20.00 | 14.10 | -13.67 | -16.14 | -9.40 | -11.42 | 20.61 | 15.85 | 5.03 | 2.14 | -1.62 | -4.69 | -1.50 | -0.55 | |
% of Revenue | 13.52 | 13.01 | 13.92 | 17.11 | 19.60 | 21.84 | 23.24 | 20.06 | 17.45 | 16.28 | 14.72 | 17.52 | 19.53 | 19.90 | 19.90 | 19.08 | 18.07 | 17.60 | 17.33 |
Interest Expense | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Net Income | 223 | 211 | 229 | 293 | 365 | 434 | 493 | 425 | 358 | 326 | 291 | 351 | 407 | 428 | 439 | 435 | 417 | 412 | 410 |
Change (%) | -5.51 | 8.83 | 27.88 | 24.25 | 19.00 | 13.55 | -13.65 | -15.81 | -8.87 | -10.84 | 20.49 | 16.00 | 5.35 | 2.56 | -1.02 | -4.18 | -1.21 | -0.33 | |
% of Revenue | 11.49 | 11.23 | 12.05 | 14.27 | 16.17 | 17.87 | 18.92 | 16.33 | 14.26 | 13.38 | 12.18 | 14.49 | 16.17 | 16.53 | 16.59 | 16.00 | 15.24 | 14.88 | 14.69 |
Source: Capital IQ