Laporan Laba Rugi (TTM)
Laporan Laba Rugi Alior Bank S.A. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,838 | 1,946 | 1,940 | 2,691 | 2,754 | 2,692 | 2,925 | 3,267 | 3,105 | 3,414 | 3,612 | 3,852 | 4,607 | 5,007 | 5,314 | 5,504 | 5,668 | 5,656 | 5,615 | 5,704 |
Change (%) | 5.89 | -0.32 | 38.76 | 2.34 | -2.26 | 8.66 | 11.70 | -4.98 | 9.96 | 5.79 | 6.66 | 19.60 | 8.67 | 6.13 | 3.59 | 2.97 | -0.20 | -0.74 | 1.58 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 22 | 39 | 39 | -1 | 4 | |||||||||||||||
Change (%) | 75.70 | 0.00 | -479.91 | |||||||||||||||||
% of Revenue | 0.42 | 0.71 | 0.69 | -0.02 | 0.08 | |||||||||||||||
Gross Operating Profit | 1,838 | 1,946 | 1,940 | 2,691 | 2,754 | 2,692 | 2,925 | 3,267 | 3,105 | 3,414 | 3,612 | 3,852 | 4,607 | 5,007 | 5,291 | 5,465 | 5,629 | 5,656 | 5,616 | 5,699 |
Change (%) | 5.89 | -0.32 | 38.76 | 2.34 | -2.26 | 8.66 | 11.70 | -4.98 | 9.96 | 5.79 | 6.66 | 19.60 | 8.67 | 5.68 | 3.29 | 2.99 | 0.49 | -0.72 | 1.48 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.58 | 99.29 | 99.31 | 100.00 | 100.02 | 99.92 |
SG&A | -1,063 | 59 | -5 | -20 | 1,116 | 56 | 130 | 343 | 407 | 1,980 | 1,991 | 1,863 | 1,854 | 1,977 | 1,995 | 2,030 | 2,068 | 2,118 | 2,197 | 2,219 |
Change (%) | -105.55 | -108.38 | 311.53 | -5,587.57 | -95.02 | 134.30 | 163.14 | 18.63 | 386.83 | 0.59 | -6.43 | -0.49 | 6.64 | 0.89 | 1.74 | 1.91 | 2.38 | 3.74 | 1.03 | |
% of Revenue | -57.86 | 3.03 | -0.25 | -0.76 | 40.53 | 2.07 | 4.45 | 10.49 | 13.10 | 57.99 | 55.14 | 48.37 | 40.24 | 39.49 | 37.54 | 36.87 | 36.49 | 37.44 | 39.13 | 38.91 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,860 | 1,886 | 1,826 | 1,813 | 1,801 | 1,841 | 1,941 | 2,163 | 2,249 | 2,326 | 2,318 | 2,190 | 2,169 | 2,295 | 2,342 | 2,420 | 2,458 | 2,457 | 2,542 | 2,595 |
Change (%) | 1.36 | -3.14 | -0.75 | -0.63 | 2.20 | 5.45 | 11.42 | 4.01 | 3.39 | -0.31 | -5.55 | -0.93 | 5.79 | 2.05 | 3.35 | 1.56 | -0.05 | 3.45 | 2.09 | |
% of Revenue | 101.24 | 96.91 | 94.17 | 67.35 | 65.40 | 68.38 | 66.35 | 66.19 | 72.45 | 68.12 | 64.19 | 56.84 | 47.08 | 45.84 | 44.07 | 43.97 | 43.37 | 43.43 | 45.27 | 45.49 |
Operating Income | -23 | 60 | 113 | 879 | 953 | 851 | 984 | 1,105 | 855 | 1,088 | 1,293 | 1,662 | 2,438 | 2,712 | 2,972 | 3,084 | 3,210 | 3,200 | 3,073 | 3,109 |
Change (%) | -363.44 | 88.11 | 676.56 | 8.47 | -10.67 | 15.62 | 12.24 | -22.57 | 27.24 | 18.82 | 28.55 | 46.65 | 11.24 | 9.58 | 3.78 | 4.07 | -0.31 | -3.95 | 1.17 | |
% of Revenue | -1.24 | 3.09 | 5.83 | 32.65 | 34.60 | 31.62 | 33.65 | 33.81 | 27.55 | 31.88 | 35.81 | 43.16 | 52.92 | 54.16 | 55.93 | 56.03 | 56.63 | 56.57 | 54.73 | 54.51 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | -419 | -311 | -275 | 434 | 503 | 482 | 543 | 635 | 422 | 683 | 880 | 1,170 | 1,804 | 2,030 | 2,242 | 2,322 | 2,417 | 2,445 | 2,343 | 2,398 |
Change (%) | -25.73 | -11.56 | -257.68 | 15.80 | -4.12 | 12.67 | 17.02 | -33.51 | 61.70 | 28.78 | 32.95 | 54.22 | 12.55 | 10.46 | 3.56 | 4.06 | 1.18 | -4.16 | 2.32 | |
% of Revenue | -22.81 | -16.00 | -14.19 | 16.13 | 18.25 | 17.90 | 18.56 | 19.45 | 13.61 | 20.01 | 24.36 | 30.36 | 39.15 | 40.55 | 42.20 | 42.19 | 42.64 | 43.23 | 41.73 | 42.04 |
Source: Capital IQ