Laporan Laba Rugi (TTM)
Laporan Laba Rugi Amplifon S.p.A. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,549 | 1,503 | 1,568 | 1,821 | 1,841 | 1,948 | 2,015 | 2,053 | 2,108 | 2,119 | 2,164 | 2,196 | 2,224 | 2,260 | 2,293 | 2,324 | 2,360 | 2,409 | 2,424 | 2,412 |
Change (%) | -2.98 | 4.33 | 16.12 | 1.09 | 5.82 | 3.45 | 1.89 | 2.65 | 0.53 | 2.10 | 1.48 | 1.31 | 1.60 | 1.45 | 1.34 | 1.56 | 2.09 | 0.61 | -0.47 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,195 | 1,142 | 1,178 | 1,353 | 1,373 | 1,460 | 1,509 | 1,536 | 1,578 | 1,593 | 1,629 | 1,655 | 1,683 | 1,712 | 1,733 | 1,756 | 1,787 | 1,828 | 1,837 | 1,836 |
Change (%) | -4.39 | 3.10 | 14.88 | 1.47 | 6.34 | 3.37 | 1.80 | 2.69 | 0.99 | 2.24 | 1.60 | 1.69 | 1.71 | 1.22 | 1.35 | 1.78 | 2.30 | 0.45 | -0.01 | |
% of Revenue | 77.12 | 76.00 | 75.10 | 74.29 | 74.57 | 74.94 | 74.88 | 74.82 | 74.84 | 75.18 | 75.29 | 75.37 | 75.65 | 75.73 | 75.56 | 75.57 | 75.73 | 75.89 | 75.77 | 76.12 |
Gross Operating Profit | 355 | 361 | 391 | 468 | 468 | 488 | 506 | 517 | 530 | 526 | 535 | 541 | 542 | 548 | 560 | 568 | 573 | 581 | 587 | 576 |
Change (%) | 1.76 | 8.22 | 19.88 | -0.00 | 4.28 | 3.70 | 2.15 | 2.54 | -0.82 | 1.67 | 1.14 | 0.16 | 1.26 | 2.17 | 1.30 | 0.89 | 1.43 | 1.11 | -1.91 | |
% of Revenue | 22.88 | 24.00 | 24.90 | 25.71 | 25.43 | 25.06 | 25.12 | 25.18 | 25.16 | 24.82 | 24.71 | 24.63 | 24.35 | 24.27 | 24.44 | 24.43 | 24.27 | 24.11 | 24.23 | 23.88 |
SG&A | 10 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 16 | 16 | 16 | 16 | 20 | 20 | 20 |
Change (%) | -8.58 | 0.00 | 0.00 | 0.00 | 24.31 | 0.00 | 0.00 | 0.00 | 15.65 | 0.00 | 0.00 | 0.00 | 27.59 | 0.00 | 0.00 | 0.00 | 23.34 | 0.00 | 0.00 | |
% of Revenue | 0.61 | 0.58 | 0.55 | 0.48 | 0.47 | 0.55 | 0.54 | 0.53 | 0.51 | 0.59 | 0.58 | 0.57 | 0.56 | 0.71 | 0.70 | 0.69 | 0.68 | 0.82 | 0.81 | 0.81 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,392 | 1,336 | 1,372 | 1,560 | 1,586 | 1,683 | 1,739 | 1,772 | 1,820 | 1,833 | 1,871 | 1,904 | 1,937 | 1,986 | 2,015 | 2,046 | 2,088 | 2,143 | 2,160 | 2,165 |
Change (%) | -4.02 | 2.69 | 13.71 | 1.63 | 6.13 | 3.33 | 1.88 | 2.71 | 0.73 | 2.08 | 1.76 | 1.71 | 2.51 | 1.49 | 1.54 | 2.06 | 2.61 | 0.81 | 0.21 | |
% of Revenue | 89.86 | 88.90 | 87.50 | 85.68 | 86.14 | 86.40 | 86.29 | 86.29 | 86.34 | 86.51 | 86.50 | 86.74 | 87.07 | 87.86 | 87.89 | 88.07 | 88.50 | 88.95 | 89.13 | 89.73 |
Operating Income | 157 | 167 | 196 | 261 | 255 | 265 | 276 | 282 | 288 | 286 | 292 | 291 | 288 | 274 | 278 | 277 | 271 | 266 | 264 | 248 |
Change (%) | 6.21 | 17.44 | 33.02 | -2.16 | 3.87 | 4.25 | 1.94 | 2.25 | -0.70 | 2.18 | -0.31 | -1.26 | -4.55 | 1.18 | -0.14 | -2.10 | -1.90 | -1.03 | -6.04 | |
% of Revenue | 10.14 | 11.10 | 12.50 | 14.32 | 13.86 | 13.60 | 13.71 | 13.71 | 13.66 | 13.49 | 13.50 | 13.26 | 12.93 | 12.14 | 12.11 | 11.93 | 11.50 | 11.05 | 10.87 | 10.27 |
Interest Expense | -28 | -28 | -29 | -29 | -28 | -28 | -28 | -29 | -29 | -31 | -33 | -35 | -40 | -45 | -49 | -53 | -56 | -58 | -59 | -60 |
Change (%) | 2.00 | 1.90 | -1.27 | -2.66 | -0.73 | 1.63 | 1.77 | 1.97 | 5.13 | 6.81 | 5.36 | 14.90 | 12.45 | 10.18 | 7.71 | 5.23 | 3.65 | 1.49 | 2.45 | |
% of Revenue | -1.80 | -1.89 | -1.85 | -1.57 | -1.51 | -1.42 | -1.40 | -1.39 | -1.38 | -1.45 | -1.51 | -1.57 | -1.78 | -1.97 | -2.14 | -2.28 | -2.36 | -2.40 | -2.42 | -2.49 |
Net Income | 88 | 101 | 119 | 166 | 161 | 158 | 165 | 167 | 173 | 179 | 177 | 174 | 166 | 155 | 161 | 162 | 156 | 145 | 143 | 126 |
Change (%) | 14.63 | 17.95 | 38.98 | -2.98 | -1.78 | 4.65 | 1.09 | 3.36 | 3.48 | -0.74 | -2.04 | -4.10 | -6.81 | 3.59 | 0.54 | -3.52 | -6.74 | -1.36 | -12.34 | |
% of Revenue | 5.69 | 6.72 | 7.60 | 9.09 | 8.73 | 8.10 | 8.19 | 8.13 | 8.18 | 8.42 | 8.19 | 7.91 | 7.48 | 6.86 | 7.01 | 6.95 | 6.61 | 6.03 | 5.92 | 5.21 |
Source: Capital IQ