Aritzia Inc. - Laporan Laba Rugi (TTM)

Aritzia Inc.
US ˙ OTCPK ˙ CA04045U1021

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Aritzia Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
11-29
2021
02-28
2021
05-30
2021
08-29
2021
11-28
2022
02-27
2022
05-29
2022
08-28
2022
11-27
2023
02-26
2023
05-28
2023
08-27
2023
11-26
2024
03-03
2024
06-02
2024
09-01
2024
12-01
2025
03-02
2025
06-01
Revenue 865 857 993 1,143 1,318 1,495 1,656 1,831 2,002 2,196 2,250 2,259 2,288 2,332 2,368 2,450 2,525 2,738 2,903
Change (%) -0.91 15.81 15.10 15.32 13.42 10.77 10.60 9.35 9.65 2.49 0.39 1.28 1.94 1.54 3.44 3.07 8.44 6.01
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 553 546 585 650 741 840 929 1,040 1,151 1,282 1,337 1,379 1,408 1,433 1,430 1,451 1,463 1,557 1,629
Change (%) -1.25 7.23 10.96 14.01 13.38 10.62 11.99 10.65 11.35 4.35 3.15 2.08 1.80 -0.25 1.46 0.87 6.44 4.59
% of Revenue 63.89 63.68 58.96 56.84 56.20 56.18 56.10 56.81 57.48 58.37 59.43 61.06 61.54 61.46 60.37 59.21 57.95 56.88 56.12
Gross Operating Profit 312 311 407 493 577 655 727 791 851 914 913 880 880 899 939 999 1,062 1,181 1,274
Change (%) -0.33 30.84 21.05 17.04 13.46 10.96 8.82 7.65 7.36 -0.10 -3.66 0.03 2.17 4.40 6.46 6.26 11.19 7.90
% of Revenue 36.11 36.32 41.04 43.16 43.80 43.82 43.90 43.19 42.52 41.63 40.57 38.94 38.46 38.54 39.63 40.79 42.05 43.12 43.88
SG&A 281 261 290 300 340 419 466 522 578 627 664 681 703 741 766 806 835 886 935
Change (%) -7.05 11.07 3.50 13.12 23.25 11.35 11.95 10.74 8.39 5.97 2.56 3.16 5.37 3.41 5.19 3.61 6.13 5.54
% of Revenue 32.50 30.49 29.24 26.30 25.79 28.03 28.17 28.52 28.88 28.55 29.52 30.16 30.72 31.75 32.34 32.88 33.06 32.35 32.21
R&D
Change (%)
% of Revenue
OpEx 834 807 876 950 1,080 1,259 1,395 1,562 1,729 1,908 2,002 2,061 2,111 2,174 2,196 2,256 2,298 2,443 2,564
Change (%) -3.20 8.47 8.48 13.73 16.49 10.86 11.98 10.68 10.36 4.88 2.95 2.43 2.99 0.99 2.76 1.85 6.33 4.93
% of Revenue 96.40 94.17 88.20 83.14 81.99 84.21 84.28 85.33 86.37 86.92 88.95 91.22 92.26 93.21 92.70 92.09 91.00 89.23 88.32
Operating Income 31 50 117 193 237 236 260 269 273 287 249 198 177 158 173 194 227 295 339
Change (%) 60.28 134.27 64.57 23.16 -0.56 10.28 3.20 1.65 5.18 -13.37 -20.28 -10.72 -10.53 9.07 12.08 17.29 29.79 14.99
% of Revenue 3.60 5.83 11.80 16.86 18.01 15.79 15.72 14.67 13.63 13.08 11.05 8.78 7.74 6.79 7.30 7.91 9.00 10.77 11.68
Interest Expense -29 -28 -27 -27 -26 -25 -25 -25 -28 -31 -36 -42 -46 -49 -50 -51 -51 -49 -49
Change (%) -1.56 -3.36 -3.05 -3.95 -1.45 -1.53 0.57 11.60 12.24 16.58 14.09 11.02 6.34 2.75 2.08 -1.72 -3.56 0.77
% of Revenue -3.34 -3.31 -2.77 -2.33 -1.94 -1.69 -1.50 -1.36 -1.39 -1.42 -1.62 -1.84 -2.02 -2.10 -2.13 -2.10 -2.00 -1.78 -1.69
Net Income 25 19 64 104 139 157 172 179 184 188 172 120 92 79 77 101 132 208 234
Change (%) -22.70 230.79 64.03 33.01 13.08 9.79 3.72 3.24 1.69 -8.42 -30.41 -23.12 -14.29 -2.08 31.42 30.55 56.99 12.78
% of Revenue 2.87 2.24 6.41 9.13 10.53 10.50 10.41 9.76 9.21 8.54 7.63 5.29 4.02 3.38 3.26 4.14 5.24 7.59 8.07

Source: Capital IQ

Other Listings
CA:ATZ CA$ 84.25
DE:280 € 51.50
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista