Laporan Laba Rugi (TTM)
Laporan Laba Rugi Banco Macro S.A. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 179,038 | 398,667 | 221,135 | 267,868 | 301,499 | 372,502 | 467,256 | 548,932 | 759,713 | 1,549,284 | 2,158,658 | 3,176,961 | 3,988,217 | 6,193,517 | 8,100,057 | 7,547,718 | 7,275,429 | 4,581,530 | 2,752,410 | 3,066,743 |
Change (%) | 122.67 | -44.53 | 21.13 | 12.56 | 23.55 | 25.44 | 17.48 | 38.40 | 103.93 | 39.33 | 47.17 | 25.54 | 55.30 | 30.78 | -6.82 | -3.61 | -37.03 | -39.92 | 11.42 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3,092 | 6,675 | 3,844 | 4,589 | 5,231 | 6,462 | 7,653 | 8,406 | 10,113 | 19,421 | 25,465 | 34,145 | 41,004 | 46,692 | 54,388 | 59,010 | 62,302 | 55,653 | 52,166 | 50,112 |
Change (%) | 115.89 | -42.41 | 19.36 | 14.00 | 23.54 | 18.44 | 9.84 | 20.31 | 92.03 | 31.12 | 34.09 | 20.09 | 13.87 | 16.48 | 8.50 | 5.58 | -10.67 | -6.27 | -3.94 | |
% of Revenue | 1.73 | 1.67 | 1.74 | 1.71 | 1.73 | 1.73 | 1.64 | 1.53 | 1.33 | 1.25 | 1.18 | 1.07 | 1.03 | 0.75 | 0.67 | 0.78 | 0.86 | 1.21 | 1.90 | 1.63 |
Gross Operating Profit | 175,946 | 391,992 | 217,290 | 263,279 | 296,268 | 366,040 | 459,602 | 540,525 | 749,600 | 1,529,864 | 2,133,194 | 3,142,815 | 3,947,213 | 6,146,825 | 8,045,669 | 7,488,707 | 7,213,127 | 4,525,877 | 2,700,244 | 3,016,631 |
Change (%) | 122.79 | -44.57 | 21.16 | 12.53 | 23.55 | 25.56 | 17.61 | 38.68 | 104.09 | 39.44 | 47.33 | 25.59 | 55.73 | 30.89 | -6.92 | -3.68 | -37.25 | -40.34 | 11.72 | |
% of Revenue | 98.27 | 98.33 | 98.26 | 98.29 | 98.27 | 98.27 | 98.36 | 98.47 | 98.67 | 98.75 | 98.82 | 98.93 | 98.97 | 99.25 | 99.33 | 99.22 | 99.14 | 98.79 | 98.10 | 98.37 |
SG&A | 57,095 | 108,799 | 70,445 | 78,857 | 86,517 | 105,164 | 121,422 | 140,472 | 181,149 | 371,790 | 502,434 | 683,885 | 825,946 | 985,274 | 1,157,737 | 1,211,705 | 1,259,160 | 1,079,738 | 1,024,303 | 1,036,805 |
Change (%) | 90.56 | -35.25 | 11.94 | 9.71 | 21.55 | 15.46 | 15.69 | 28.96 | 105.24 | 35.14 | 36.11 | 20.77 | 19.29 | 17.50 | 4.66 | 3.92 | -14.25 | -5.13 | 1.22 | |
% of Revenue | 31.89 | 27.29 | 31.86 | 29.44 | 28.70 | 28.23 | 25.99 | 25.59 | 23.84 | 24.00 | 23.28 | 21.53 | 20.71 | 15.91 | 14.29 | 16.05 | 17.31 | 23.57 | 37.21 | 33.81 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 123,353 | 283,872 | 175,539 | 224,055 | 255,764 | 325,632 | 409,288 | 490,988 | 675,612 | 1,353,472 | 1,910,414 | 2,668,467 | 3,461,325 | 4,632,354 | 6,003,217 | 6,230,765 | 5,897,544 | 4,218,658 | 2,911,271 | 2,474,707 |
Change (%) | 130.13 | -38.16 | 27.64 | 14.15 | 27.32 | 25.69 | 19.96 | 37.60 | 100.33 | 41.15 | 39.68 | 29.71 | 33.83 | 29.59 | 3.79 | -5.35 | -28.47 | -30.99 | -15.00 | |
% of Revenue | 68.90 | 71.21 | 79.38 | 83.64 | 84.83 | 87.42 | 87.59 | 89.44 | 88.93 | 87.36 | 88.50 | 83.99 | 86.79 | 74.79 | 74.11 | 82.55 | 81.06 | 92.08 | 105.77 | 80.69 |
Operating Income | 55,685 | 114,795 | 45,596 | 43,813 | 45,734 | 46,870 | 57,968 | 57,944 | 84,101 | 195,812 | 248,245 | 508,494 | 526,892 | 1,561,162 | 2,096,840 | 1,316,953 | 1,377,885 | 362,872 | -158,861 | 592,035 |
Change (%) | 106.15 | -60.28 | -3.91 | 4.39 | 2.48 | 23.68 | -0.04 | 45.14 | 132.83 | 26.78 | 104.84 | 3.62 | 196.30 | 34.31 | -37.19 | 4.63 | -73.66 | -143.78 | -472.68 | |
% of Revenue | 31.10 | 28.79 | 20.62 | 16.36 | 15.17 | 12.58 | 12.41 | 10.56 | 11.07 | 12.64 | 11.50 | 16.01 | 13.21 | 25.21 | 25.89 | 17.45 | 18.94 | 7.92 | -5.77 | 19.31 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 38,677 | 76,900 | 30,105 | 29,215 | 35,305 | 44,554 | 55,797 | 54,629 | 62,291 | 134,025 | 163,702 | 344,055 | 346,060 | 1,267,415 | 1,681,794 | 1,175,923 | 1,243,668 | 324,143 | -87,589 | 378,124 |
Change (%) | 98.82 | -60.85 | -2.96 | 20.85 | 26.20 | 25.23 | -2.09 | 14.03 | 115.16 | 22.14 | 110.17 | 0.58 | 266.24 | 32.69 | -30.08 | 5.76 | -73.94 | -127.02 | -531.70 | |
% of Revenue | 21.60 | 19.29 | 13.61 | 10.91 | 11.71 | 11.96 | 11.94 | 9.95 | 8.20 | 8.65 | 7.58 | 10.83 | 8.68 | 20.46 | 20.76 | 15.58 | 17.09 | 7.07 | -3.18 | 12.33 |
Source: Capital IQ