Laporan Laba Rugi (TTM)
Laporan Laba Rugi Acadian Asset Management Inc. - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 582 | 495 | 476 | 487 | 478 | 527 | 523 | 488 | 457 | 417 | 397 | 398 | 418 | 427 | 440 | 453 | 469 | 506 | 520 | 538 |
Change (%) | -14.91 | -3.82 | 2.25 | -1.89 | 10.30 | -0.63 | -6.80 | -6.23 | -8.79 | -4.89 | 0.20 | 5.16 | 2.03 | 3.26 | 2.88 | 3.49 | 7.80 | 2.81 | 3.54 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 224 | 239 | 248 | 257 | 257 | 284 | 278 | 232 | 200 | 160 | 163 | 185 | 204 | 213 | 222 | 234 | 250 | 266 | 270 | 294 |
Change (%) | 7.02 | 3.51 | 3.59 | 0.12 | 10.39 | -1.87 | -16.59 | -13.82 | -20.24 | 1.88 | 13.96 | 10.20 | 4.51 | 3.94 | 5.55 | 6.92 | 6.47 | 1.24 | 8.78 | |
% of Revenue | 38.46 | 48.37 | 52.06 | 52.74 | 53.82 | 53.86 | 53.19 | 47.60 | 43.75 | 38.26 | 40.98 | 46.60 | 48.84 | 50.02 | 50.35 | 51.65 | 53.37 | 52.71 | 51.90 | 54.53 |
Gross Operating Profit | 358 | 256 | 228 | 230 | 220 | 243 | 245 | 256 | 257 | 258 | 234 | 212 | 214 | 213 | 219 | 219 | 219 | 239 | 250 | 245 |
Change (%) | -28.61 | -10.68 | 0.79 | -4.13 | 10.20 | 0.82 | 4.33 | 0.67 | 0.12 | -9.08 | -9.35 | 0.75 | -0.33 | 2.58 | 0.18 | -0.18 | 9.33 | 4.56 | -2.12 | |
% of Revenue | 61.54 | 51.63 | 47.94 | 47.26 | 46.18 | 46.14 | 46.81 | 52.40 | 56.25 | 61.74 | 59.02 | 53.40 | 51.16 | 49.98 | 49.65 | 48.35 | 46.63 | 47.29 | 48.10 | 45.47 |
SG&A | 95 | 81 | 77 | 72 | 69 | 67 | 66 | 66 | 67 | 70 | 71 | 77 | 78 | 80 | 82 | 81 | 84 | 84 | 86 | 88 |
Change (%) | -14.87 | -5.08 | -5.48 | -5.25 | -2.19 | -1.94 | 0.46 | 1.66 | 3.87 | 2.15 | 7.43 | 1.96 | 2.94 | 2.24 | -1.09 | 3.69 | -0.47 | 2.98 | 1.50 | |
% of Revenue | 16.30 | 16.31 | 16.09 | 14.88 | 14.37 | 12.74 | 12.57 | 13.55 | 14.69 | 16.73 | 17.97 | 19.27 | 18.68 | 18.85 | 18.66 | 17.94 | 17.97 | 16.59 | 16.62 | 16.30 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 336 | 336 | 340 | 346 | 343 | 376 | 363 | 319 | 288 | 248 | 251 | 278 | 299 | 311 | 322 | 334 | 353 | 369 | 374 | 398 |
Change (%) | -0.06 | 1.40 | 1.62 | -0.75 | 9.53 | -3.35 | -12.17 | -9.87 | -13.77 | 1.21 | 10.80 | 7.41 | 4.15 | 3.54 | 3.73 | 5.75 | 4.42 | 1.46 | 6.47 | |
% of Revenue | 57.74 | 67.81 | 71.49 | 71.05 | 71.87 | 71.37 | 69.41 | 65.42 | 62.88 | 59.44 | 63.26 | 69.94 | 71.44 | 72.93 | 73.12 | 73.72 | 75.33 | 72.96 | 72.01 | 74.04 |
Operating Income | 246 | 159 | 136 | 141 | 134 | 151 | 160 | 169 | 170 | 169 | 146 | 120 | 119 | 116 | 118 | 119 | 116 | 137 | 146 | 140 |
Change (%) | -35.19 | -14.81 | 3.83 | -4.68 | 12.29 | 6.17 | 5.37 | 0.65 | -0.35 | -13.83 | -18.04 | -0.08 | -3.27 | 2.51 | 0.59 | -2.85 | 18.15 | 6.44 | -3.99 | |
% of Revenue | 42.26 | 32.19 | 28.51 | 28.95 | 28.13 | 28.63 | 30.59 | 34.58 | 37.12 | 40.56 | 36.74 | 30.06 | 28.56 | 27.07 | 26.88 | 26.28 | 24.67 | 27.04 | 27.99 | 25.96 |
Interest Expense | -30 | -28 | -14 | -20 | -25 | -25 | -25 | -24 | -22 | -20 | -19 | -20 | -20 | -20 | -20 | -20 | -20 | -19 | -19 | -19 |
Change (%) | -5.63 | -51.23 | 41.01 | 28.06 | -1.20 | 1.21 | -5.98 | -6.78 | -6.82 | -7.80 | 3.17 | 1.03 | -0.51 | 0.51 | -0.51 | -0.51 | -0.51 | -1.03 | -0.00 | |
% of Revenue | -5.19 | -5.76 | -2.92 | -4.03 | -5.26 | -4.71 | -4.80 | -4.84 | -4.81 | -4.91 | -4.76 | -4.90 | -4.71 | -4.59 | -4.47 | -4.32 | -4.16 | -3.84 | -3.69 | -3.57 |
Net Income | 156 | 287 | 281 | 795 | 987 | 828 | 825 | 321 | 109 | 101 | 89 | 72 | 73 | 66 | 68 | 68 | 65 | 85 | 90 | 90 |
Change (%) | 83.19 | -1.95 | 182.78 | 24.19 | -16.09 | -0.39 | -61.09 | -65.93 | -8.04 | -11.73 | -19.37 | 2.51 | -10.35 | 3.95 | -0.58 | -3.97 | 30.17 | 6.47 | -0.99 | |
% of Revenue | 26.91 | 57.93 | 59.05 | 163.32 | 206.74 | 157.28 | 157.66 | 65.83 | 23.92 | 24.11 | 22.38 | 18.01 | 17.56 | 15.42 | 15.53 | 15.00 | 13.92 | 16.81 | 17.41 | 16.65 |
Source: Capital IQ