Laporan Laba Rugi (TTM)
Laporan Laba Rugi Bolsas y Mercados Argentinos S.A. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,956 | 6,681 | 7,670 | 9,018 | 10,256 | 12,643 | 14,889 | 19,074 | 22,814 | 37,425 | 52,153 | 70,371 | 91,132 | 113,102 | 129,565 | 138,400 | 144,485 | 144,800 | 155,621 | 168,881 |
Change (%) | 12.17 | 14.80 | 17.59 | 13.73 | 23.27 | 17.77 | 28.11 | 19.61 | 64.04 | 39.35 | 34.93 | 29.50 | 24.11 | 14.56 | 6.82 | 4.40 | 0.22 | 7.47 | 8.52 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3,068 | 3,323 | 3,753 | 4,362 | 4,968 | 5,704 | 6,778 | 8,815 | 10,114 | 16,599 | 21,401 | 26,061 | 31,577 | 42,400 | 45,996 | 47,881 | 49,183 | 41,739 | 42,763 | 48,973 |
Change (%) | 8.31 | 12.95 | 16.21 | 13.91 | 14.80 | 18.83 | 30.05 | 14.73 | 64.12 | 28.93 | 21.78 | 21.17 | 34.28 | 8.48 | 4.10 | 2.72 | -15.14 | 2.45 | 14.52 | |
% of Revenue | 51.51 | 49.74 | 48.94 | 48.37 | 48.44 | 45.11 | 45.52 | 46.21 | 44.33 | 44.35 | 41.03 | 37.03 | 34.65 | 37.49 | 35.50 | 34.60 | 34.04 | 28.83 | 27.48 | 29.00 |
Gross Operating Profit | 2,888 | 3,358 | 3,916 | 4,657 | 5,288 | 6,939 | 8,111 | 10,260 | 12,701 | 20,827 | 30,753 | 44,310 | 59,555 | 70,702 | 83,568 | 90,519 | 95,302 | 103,061 | 112,858 | 119,909 |
Change (%) | 16.27 | 16.63 | 18.91 | 13.55 | 31.24 | 16.89 | 26.48 | 23.79 | 63.98 | 47.66 | 44.09 | 34.40 | 18.72 | 18.20 | 8.32 | 5.28 | 8.14 | 9.51 | 6.25 | |
% of Revenue | 48.49 | 50.26 | 51.06 | 51.63 | 51.56 | 54.89 | 54.48 | 53.79 | 55.67 | 55.65 | 58.97 | 62.97 | 65.35 | 62.51 | 64.50 | 65.40 | 65.96 | 71.17 | 72.52 | 71.00 |
SG&A | 1,027 | 1,262 | 1,497 | 1,894 | 2,337 | 2,862 | 3,380 | 4,158 | 4,837 | 7,465 | 10,302 | 13,041 | 15,550 | 16,062 | 16,915 | 15,308 | 13,689 | 8,734 | 6,800 | 4,079 |
Change (%) | 22.89 | 18.66 | 26.50 | 23.37 | 22.48 | 18.10 | 23.00 | 16.34 | 54.33 | 38.01 | 26.59 | 19.24 | 3.29 | 5.31 | -9.50 | -10.58 | -36.19 | -22.15 | -40.01 | |
% of Revenue | 17.24 | 18.89 | 19.52 | 21.00 | 22.78 | 22.64 | 22.70 | 21.80 | 21.20 | 19.95 | 19.75 | 18.53 | 17.06 | 14.20 | 13.06 | 11.06 | 9.47 | 6.03 | 4.37 | 2.42 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,455 | 4,603 | 5,269 | 6,274 | 7,324 | 8,576 | 10,168 | 12,982 | 14,960 | 24,081 | 31,721 | 39,120 | 47,145 | 58,462 | 62,911 | 65,301 | 67,064 | 59,309 | 61,062 | 45,838 |
Change (%) | 87.53 | 14.47 | 19.08 | 16.72 | 17.09 | 18.57 | 27.68 | 15.24 | 60.97 | 31.72 | 23.33 | 20.51 | 24.00 | 7.61 | 3.80 | 2.70 | -11.56 | 2.96 | -24.93 | |
% of Revenue | 41.21 | 68.90 | 68.70 | 69.57 | 71.41 | 67.83 | 68.29 | 68.06 | 65.57 | 64.35 | 60.82 | 55.59 | 51.73 | 51.69 | 48.56 | 47.18 | 46.42 | 40.96 | 39.24 | 27.14 |
Operating Income | 3,501 | 2,078 | 2,400 | 2,744 | 2,932 | 4,067 | 4,722 | 6,092 | 7,854 | 13,344 | 20,432 | 31,251 | 43,987 | 54,640 | 66,653 | 73,099 | 77,421 | 85,491 | 94,559 | 123,043 |
Change (%) | -40.66 | 15.54 | 14.31 | 6.87 | 38.70 | 16.08 | 29.03 | 28.92 | 69.90 | 53.12 | 52.95 | 40.75 | 24.22 | 21.99 | 9.67 | 5.91 | 10.42 | 10.61 | 30.12 | |
% of Revenue | 58.79 | 31.10 | 31.30 | 30.43 | 28.59 | 32.17 | 31.71 | 31.94 | 34.43 | 35.65 | 39.18 | 44.41 | 48.27 | 48.31 | 51.44 | 52.82 | 53.58 | 59.04 | 60.76 | 72.86 |
Interest Expense | -131 | -30 | -68 | -99 | -5 | -404 | -469 | -51 | -109 | -359 | -1,503 | -1,679 | -1,987 | -2,490 | -3,720 | -5,229 | -4,376 | |||
Change (%) | 127.45 | 44.41 | 7,452.32 | 16.13 | 115.69 | 228.33 | 318.99 | 11.67 | 18.35 | 25.30 | 49.43 | 40.56 | -16.31 | |||||||
% of Revenue | -2.21 | -0.39 | -0.76 | -0.96 | -0.04 | -2.12 | -2.06 | -0.10 | -0.16 | -0.39 | -1.33 | -1.30 | -1.44 | -1.72 | -2.57 | -3.36 | -2.59 | |||
Net Income | 5,131 | 4,436 | 3,773 | -460 | -2,453 | -2,415 | -5,468 | -8,554 | -3,493 | 1,886 | 13,108 | 44,443 | 52,989 | 228,993 | 112,399 | 72,115 | 69,309 | -24,966 | 100,582 | 194,850 |
Change (%) | -13.53 | -14.96 | -112.18 | 433.86 | -1.58 | 126.45 | 56.44 | -59.17 | -153.99 | 595.09 | 239.05 | 19.23 | 332.15 | -50.92 | -35.84 | -3.89 | -136.02 | -502.87 | 93.72 | |
% of Revenue | 86.15 | 66.41 | 49.19 | -5.10 | -23.92 | -19.10 | -36.72 | -44.85 | -15.31 | 5.04 | 25.13 | 63.15 | 58.15 | 202.47 | 86.75 | 52.11 | 47.97 | -17.24 | 64.63 | 115.38 |
Source: Capital IQ