Laporan Laba Rugi (TTM)
Laporan Laba Rugi Crédit Agricole S.A. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18,012 | 17,969 | 18,499 | 19,986 | 20,704 | 21,030 | 20,960 | 20,837 | 20,534 | 31,941 | 32,648 | 33,492 | 34,513 | 33,639 | 34,298 | 39,124 | 39,191 | 34,830 | 35,268 | 36,075 |
Change (%) | -0.24 | 2.95 | 8.04 | 3.59 | 1.57 | -0.33 | -0.59 | -1.45 | 55.55 | 2.21 | 2.59 | 3.05 | -2.53 | 1.96 | 14.07 | 0.17 | -11.13 | 1.26 | 2.29 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 18,012 | 17,969 | 18,499 | 19,986 | 20,704 | 21,030 | 20,960 | 20,837 | 20,534 | 31,941 | 32,648 | 33,492 | 34,513 | 33,639 | 34,298 | 39,124 | 39,191 | 34,830 | 35,268 | 36,075 |
Change (%) | -0.24 | 2.95 | 8.04 | 3.59 | 1.57 | -0.33 | -0.59 | -1.45 | 55.55 | 2.21 | 2.59 | 3.05 | -2.53 | 1.96 | 14.07 | 0.17 | -11.13 | 1.26 | 2.29 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1,098 | 1,212 | 1,212 | 1,212 | 1,212 | 1,213 | 1,213 | 1,213 | 1,213 | 1,824 | 1,824 | 1,824 | 1,824 | 1,903 | 1,903 | 2,848 | 2,848 | 2,020 | 2,020 | 2,088 |
Change (%) | 10.38 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 50.37 | 0.00 | 0.00 | 0.00 | 4.33 | 0.00 | 49.66 | 0.00 | -29.07 | 0.00 | 3.37 | |
% of Revenue | 6.10 | 6.74 | 6.55 | 6.06 | 5.85 | 5.77 | 5.79 | 5.82 | 5.91 | 5.71 | 5.59 | 5.45 | 5.28 | 5.66 | 5.55 | 7.28 | 7.27 | 5.80 | 5.73 | 5.79 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 12,880 | 12,890 | 12,851 | 13,145 | 13,404 | 13,535 | 13,706 | 13,487 | 13,355 | 20,974 | 21,070 | 21,217 | 21,472 | 22,073 | 21,912 | 26,314 | 26,592 | 22,606 | 22,907 | 23,185 |
Change (%) | 0.08 | -0.30 | 2.29 | 1.97 | 0.98 | 1.26 | -1.60 | -0.98 | 57.05 | 0.46 | 0.70 | 1.20 | 2.80 | -0.73 | 20.09 | 1.06 | -14.99 | 1.33 | 1.21 | |
% of Revenue | 71.51 | 71.73 | 69.47 | 65.77 | 64.74 | 64.36 | 65.39 | 64.73 | 65.04 | 65.66 | 64.54 | 63.35 | 62.21 | 65.62 | 63.89 | 67.26 | 67.85 | 64.90 | 64.95 | 64.27 |
Operating Income | 5,132 | 5,079 | 5,648 | 6,841 | 7,300 | 7,495 | 7,254 | 7,350 | 7,179 | 10,967 | 11,578 | 12,275 | 13,041 | 11,566 | 12,386 | 12,810 | 12,599 | 12,224 | 12,361 | 12,890 |
Change (%) | -1.03 | 11.20 | 21.12 | 6.71 | 2.67 | -3.22 | 1.32 | -2.33 | 52.77 | 5.57 | 6.02 | 6.24 | -11.31 | 7.09 | 3.42 | -1.65 | -2.98 | 1.12 | 4.28 | |
% of Revenue | 28.49 | 28.27 | 30.53 | 34.23 | 35.26 | 35.64 | 34.61 | 35.27 | 34.96 | 34.34 | 35.46 | 36.65 | 37.79 | 34.38 | 36.11 | 32.74 | 32.15 | 35.10 | 35.05 | 35.73 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 4,229 | 2,692 | 3,099 | 4,115 | 4,540 | 5,844 | 5,370 | 5,037 | 4,951 | 7,997 | 8,652 | 9,056 | 9,488 | 8,258 | 8,935 | 9,404 | 9,322 | 8,640 | 8,561 | 9,031 |
Change (%) | -36.34 | 15.12 | 32.78 | 10.33 | 28.72 | -8.11 | -6.20 | -1.71 | 61.52 | 8.19 | 4.67 | 4.77 | -12.96 | 8.20 | 5.25 | -0.87 | -7.32 | -0.91 | 5.49 | |
% of Revenue | 23.48 | 14.98 | 16.75 | 20.59 | 21.93 | 27.79 | 25.62 | 24.17 | 24.11 | 25.04 | 26.50 | 27.04 | 27.49 | 24.55 | 26.05 | 24.04 | 23.79 | 24.81 | 24.27 | 25.03 |
Source: Capital IQ