Laporan Laba Rugi (TTM)
Laporan Laba Rugi Digital Realty Trust, Inc. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,551 | 3,846 | 4,169 | 4,329 | 4,480 | 4,490 | 4,547 | 4,507 | 4,513 | 4,678 | 4,844 | 5,110 | 5,313 | 5,447 | 5,409 | 5,353 | 5,375 | 5,435 | 5,520 | 5,685 |
Change (%) | 8.31 | 8.40 | 3.84 | 3.50 | 0.22 | 1.27 | -0.88 | 0.13 | 3.67 | 3.53 | 5.49 | 3.97 | 2.54 | -0.71 | -1.04 | 0.41 | 1.12 | 1.56 | 3.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,394 | 1,514 | 1,617 | 1,668 | 1,733 | 1,778 | 1,850 | 1,891 | 1,945 | 2,018 | 2,148 | 2,326 | 2,533 | 2,598 | 2,575 | 2,531 | 2,541 | 2,519 | 2,532 | 2,586 |
Change (%) | 8.65 | 6.80 | 3.13 | 3.94 | 2.60 | 4.02 | 2.21 | 2.89 | 3.71 | 6.45 | 8.30 | 8.90 | 2.57 | -0.89 | -1.69 | 0.39 | -0.87 | 0.50 | 2.14 | |
% of Revenue | 39.24 | 39.37 | 38.79 | 38.52 | 38.69 | 39.60 | 40.68 | 41.95 | 43.11 | 43.13 | 44.34 | 45.52 | 47.68 | 47.69 | 47.61 | 47.29 | 47.28 | 46.35 | 45.87 | 45.48 |
Gross Operating Profit | 2,157 | 2,332 | 2,552 | 2,661 | 2,747 | 2,712 | 2,697 | 2,616 | 2,567 | 2,661 | 2,696 | 2,784 | 2,780 | 2,849 | 2,834 | 2,821 | 2,834 | 2,916 | 2,988 | 3,100 |
Change (%) | 8.09 | 9.44 | 4.28 | 3.22 | -1.28 | -0.54 | -3.00 | -1.87 | 3.63 | 1.32 | 3.26 | -0.15 | 2.51 | -0.54 | -0.44 | 0.43 | 2.90 | 2.48 | 3.73 | |
% of Revenue | 60.76 | 60.63 | 61.21 | 61.48 | 61.31 | 60.40 | 59.32 | 58.05 | 56.89 | 56.87 | 55.66 | 54.48 | 52.32 | 52.31 | 52.39 | 52.71 | 52.72 | 53.65 | 54.13 | 54.52 |
SG&A | 379 | 427 | 464 | 467 | 474 | 484 | 483 | 491 | 490 | 501 | 515 | 519 | 532 | 526 | 529 | 540 | 547 | 554 | 563 | 578 |
Change (%) | 12.72 | 8.53 | 0.69 | 1.52 | 2.09 | -0.31 | 1.72 | -0.21 | 2.35 | 2.67 | 0.75 | 2.56 | -1.13 | 0.63 | 2.04 | 1.27 | 1.37 | 1.50 | 2.78 | |
% of Revenue | 10.68 | 11.11 | 11.13 | 10.79 | 10.58 | 10.78 | 10.61 | 10.89 | 10.85 | 10.72 | 10.63 | 10.15 | 10.01 | 9.65 | 9.78 | 10.09 | 10.17 | 10.20 | 10.19 | 10.17 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,981 | 3,233 | 3,450 | 3,526 | 3,602 | 3,668 | 3,759 | 3,813 | 3,887 | 4,030 | 4,205 | 4,443 | 4,696 | 4,750 | 4,750 | 4,709 | 4,769 | 4,798 | 4,820 | 4,926 |
Change (%) | 8.44 | 6.72 | 2.20 | 2.16 | 1.83 | 2.46 | 1.46 | 1.94 | 3.67 | 4.34 | 5.67 | 5.68 | 1.14 | 0.02 | -0.87 | 1.27 | 0.61 | 0.46 | 2.21 | |
% of Revenue | 83.96 | 84.06 | 82.76 | 81.45 | 80.40 | 81.69 | 82.66 | 84.61 | 86.14 | 86.14 | 86.82 | 86.96 | 88.39 | 87.19 | 87.83 | 87.98 | 88.72 | 88.28 | 87.32 | 86.65 |
Operating Income | 570 | 613 | 719 | 803 | 878 | 822 | 789 | 694 | 626 | 648 | 639 | 666 | 617 | 698 | 658 | 644 | 606 | 637 | 700 | 759 |
Change (%) | 7.62 | 17.25 | 11.69 | 9.38 | -6.39 | -4.07 | -12.04 | -9.81 | 3.63 | -1.49 | 4.36 | -7.44 | 13.12 | -5.63 | -2.26 | -5.83 | 5.07 | 9.86 | 8.48 | |
% of Revenue | 16.04 | 15.94 | 17.24 | 18.55 | 19.60 | 18.31 | 17.34 | 15.39 | 13.86 | 13.86 | 13.18 | 13.04 | 11.61 | 12.81 | 12.17 | 12.02 | 11.28 | 11.72 | 12.68 | 13.35 |
Interest Expense | -336 | -333 | -323 | -318 | -300 | -294 | -285 | -279 | -284 | -299 | -335 | -377 | -411 | -438 | -445 | -449 | -462 | -453 | -442 | -436 |
Change (%) | -0.98 | -3.05 | -1.51 | -5.69 | -2.03 | -3.04 | -2.10 | 1.82 | 5.32 | 11.87 | 12.58 | 9.10 | 6.51 | 1.67 | 0.82 | 2.91 | -1.93 | -2.44 | -1.22 | |
% of Revenue | -9.47 | -8.66 | -7.74 | -7.35 | -6.69 | -6.54 | -6.27 | -6.19 | -6.29 | -6.39 | -6.91 | -7.37 | -7.74 | -8.04 | -8.23 | -8.38 | -8.59 | -8.33 | -8.00 | -7.68 |
Net Income | 635 | 356 | 518 | 565 | 699 | 1,709 | 1,397 | 1,339 | 1,442 | 378 | 373 | 428 | 924 | 949 | 1,162 | 1,124 | 441 | 602 | 431 | 1,383 |
Change (%) | -43.87 | 45.43 | 8.96 | 23.80 | 144.48 | -18.29 | -4.14 | 7.68 | -73.80 | -1.21 | 14.68 | 116.05 | 2.64 | 22.43 | -3.27 | -60.73 | 36.55 | -28.47 | 220.89 | |
% of Revenue | 17.88 | 9.27 | 12.43 | 13.05 | 15.60 | 38.07 | 30.71 | 29.70 | 31.94 | 8.07 | 7.70 | 8.37 | 17.40 | 17.42 | 21.48 | 20.99 | 8.21 | 11.09 | 7.81 | 24.32 |
Source: Capital IQ