dormakaba Holding AG - Laporan Laba Rugi (TTM)

dormakaba Holding AG
US ˙ OTCPK ˙ CH0011795959

Laporan Laba Rugi (TTM)

Laporan Laba Rugi dormakaba Holding AG menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 2,461 2,382 2,441 2,500 2,561 2,622 2,689 2,757 2,792 2,827 2,838 2,849 2,827 2,806 2,821 2,837 2,860 2,882 2,876 2,870
Change (%) -3.21 2.48 2.42 2.44 2.38 2.58 2.51 1.27 1.26 0.38 0.38 -0.76 -0.77 0.56 0.56 0.79 0.78 -0.20 -0.21
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 1,456 1,416 1,436 1,456 1,503 1,551 1,613 1,675 1,700 1,726 1,719 1,712 1,689 1,667 1,681 1,695 1,706 1,716 1,706 1,695
Change (%) -2.78 1.41 1.39 3.25 3.15 4.02 3.87 1.50 1.47 -0.40 -0.40 -1.30 -1.32 0.85 0.84 0.62 0.62 -0.64 -0.64
% of Revenue 59.19 59.45 58.83 58.24 58.70 59.14 59.98 60.77 60.90 61.03 60.56 60.08 59.75 59.42 59.59 59.76 59.66 59.56 59.30 59.05
Gross Operating Profit 1,004 966 1,005 1,044 1,058 1,071 1,076 1,082 1,092 1,102 1,119 1,137 1,138 1,138 1,140 1,142 1,154 1,165 1,170 1,175
Change (%) -3.84 4.04 3.89 1.31 1.30 0.48 0.48 0.93 0.92 1.62 1.59 0.06 0.06 0.14 0.14 1.04 1.03 0.43 0.43
% of Revenue 40.81 40.55 41.17 41.76 41.30 40.86 40.02 39.23 39.10 38.97 39.44 39.92 40.25 40.58 40.41 40.24 40.34 40.44 40.70 40.95
SG&A 679 660 668 677 687 698 707 715 724 732 750 767 778 788 799 809 806 803 781 759
Change (%) -2.83 1.29 1.27 1.54 1.52 1.25 1.23 1.18 1.17 2.40 2.34 1.37 1.35 1.33 1.31 -0.39 -0.39 -2.73 -2.81
% of Revenue 27.60 27.71 27.39 27.08 26.85 26.62 26.27 25.95 25.92 25.90 26.42 26.93 27.51 28.10 28.31 28.52 28.19 27.86 27.15 26.45
R&D 103 103 106 110 112 115 117 119 123 128 129 130 131 132 130 127 119 111 112 112
Change (%) 0.44 2.95 2.87 2.56 2.49 1.69 1.67 3.61 3.49 0.78 0.78 1.12 1.11 -1.96 -2.00 -6.28 -6.71 0.22 0.22
% of Revenue 4.18 4.34 4.36 4.38 4.39 4.39 4.35 4.32 4.42 4.51 4.53 4.55 4.64 4.72 4.60 4.49 4.17 3.86 3.88 3.90
OpEx 2,224 2,162 2,194 2,225 2,259 2,294 2,470 2,646 2,729 2,812 2,706 2,600 2,586 2,571 2,595 2,619 2,610 2,602 2,574 2,547
Change (%) -2.79 1.45 1.43 1.54 1.52 7.68 7.13 3.14 3.04 -3.76 -3.91 -0.57 -0.57 0.94 0.93 -0.33 -0.33 -1.06 -1.07
% of Revenue 90.40 90.79 89.88 89.01 88.23 87.49 91.84 95.97 97.74 99.46 95.35 91.28 91.45 91.63 91.98 92.31 91.29 90.28 89.51 88.73
Operating Income 236 219 247 275 301 328 220 111 63 15 132 248 242 235 226 218 249 280 302 324
Change (%) -7.17 12.61 11.20 9.72 8.86 -33.08 -49.43 -43.15 -75.91 767.43 88.47 -2.78 -2.86 -3.54 -3.67 14.19 12.43 7.77 7.21
% of Revenue 9.60 9.21 10.12 10.99 11.77 12.51 8.16 4.03 2.26 0.54 4.65 8.72 8.55 8.37 8.02 7.69 8.71 9.72 10.49 11.27
Interest Expense -33 -30 -25 -20 -18 -17 -19 -21 -23 -26 -34 -42 -45 -48 -43 -37 -35 -33 -34 -34
Change (%) -10.04 -17.50 -21.21 -5.90 -6.27 10.17 9.23 13.04 11.54 29.50 22.78 7.83 7.26 -11.15 -12.54 -5.23 -5.52 0.75 0.74
% of Revenue -1.36 -1.26 -1.01 -0.78 -0.72 -0.66 -0.70 -0.75 -0.84 -0.92 -1.19 -1.46 -1.58 -1.71 -1.51 -1.31 -1.24 -1.16 -1.17 -1.18
Net Income 80 76 88 101 101 101 60 19 7 -5 20 46 44 42 42 42 55 68 83 98
Change (%) -5.62 16.67 14.29 0.05 0.05 -40.44 -67.89 -62.44 -166.21 -526.04 123.47 -3.72 -3.86 -0.12 -0.12 30.21 23.20 22.30 18.24
% of Revenue 3.26 3.17 3.61 4.03 3.94 3.85 2.23 0.70 0.26 -0.17 0.72 1.60 1.56 1.51 1.50 1.49 1.92 2.35 2.88 3.41

Source: Capital IQ

Other Listings
CH:DOKA CHF 712.00
GB:0QMS CHF 708.00
GB:DOKAZ
DE:KABN
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista