Laporan Laba Rugi (TTM)
Laporan Laba Rugi ECA Marcellus Trust I menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2 | 2 | 2 | 3 | 4 | 6 | 7 | 10 | 12 | 12 | 11 | 8 | 5 | 3 | 2 | 2 | 2 | 2 | 3 | 3 |
Change (%) | -8.35 | 32.97 | 31.42 | 42.53 | 48.41 | 16.93 | 33.16 | 21.12 | -2.09 | -8.05 | -26.91 | -41.29 | -37.10 | -18.65 | -8.16 | -1.73 | 2.71 | 29.94 | 17.23 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 2 | 2 | 2 | 3 | 4 | 6 | 7 | 10 | 12 | 12 | 11 | 8 | 5 | 3 | 2 | 2 | 2 | 2 | 3 | 3 |
Change (%) | -8.35 | 32.97 | 31.42 | 42.53 | 48.41 | 16.93 | 33.16 | 21.12 | -2.09 | -8.05 | -26.91 | -41.29 | -37.10 | -18.65 | -8.16 | -1.73 | 2.71 | 29.94 | 17.23 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Change (%) | -3.34 | -9.64 | 14.21 | -0.76 | -9.60 | -3.70 | -16.48 | 35.03 | -6.61 | -2.13 | 21.08 | -12.37 | 0.28 | -12.66 | 0.64 | -2.15 | 23.01 | 7.80 | -3.85 | |
% of Revenue | 66.58 | 70.21 | 47.72 | 41.47 | 28.88 | 17.59 | 14.49 | 9.09 | 10.13 | 9.66 | 10.28 | 17.04 | 25.43 | 40.54 | 43.53 | 47.70 | 47.50 | 56.89 | 47.19 | 38.71 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Change (%) | -3.34 | -9.64 | 14.21 | -0.76 | -9.60 | -3.70 | -16.48 | 35.03 | -6.61 | -2.13 | 21.08 | -12.37 | 0.28 | -12.66 | 0.64 | -2.15 | 23.01 | 7.80 | -3.85 | |
% of Revenue | 66.58 | 70.21 | 47.72 | 41.47 | 28.88 | 17.59 | 14.49 | 9.09 | 10.13 | 9.66 | 10.28 | 17.04 | 25.43 | 40.54 | 43.53 | 47.70 | 47.50 | 56.89 | 47.19 | 38.71 |
Operating Income | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 9 | 11 | 10 | 10 | 6 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
Change (%) | -18.32 | 133.41 | 47.12 | 73.20 | 71.96 | 21.33 | 41.57 | 19.73 | -1.59 | -8.68 | -32.41 | -47.23 | -49.84 | -22.74 | -14.95 | -1.35 | -15.66 | 59.16 | 36.07 | |
% of Revenue | 33.42 | 29.79 | 52.28 | 58.53 | 71.12 | 82.41 | 85.51 | 90.91 | 89.87 | 90.34 | 89.72 | 82.96 | 74.57 | 59.46 | 56.47 | 52.30 | 52.50 | 43.11 | 52.81 | 61.29 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Change (%) | -40.88 | -72.59 | -84.65 | -20.00 | 15.22 | 10.38 | 829.06 | 441.58 | 190.40 | 98.15 | 58.55 | 37.37 | 20.05 | 11.83 | 8.26 | 4.94 | 2.01 | -0.76 | -1.40 | |
% of Revenue | -0.25 | -0.16 | -0.03 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.05 | -0.15 | -0.32 | -0.69 | -1.61 | -3.07 | -4.22 | -4.98 | -5.31 | -5.28 | -4.03 | -3.39 |
Net Income | 0 | 0 | 1 | 1 | 3 | 5 | 6 | 8 | 10 | 10 | 9 | 6 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Change (%) | -55.29 | 365.07 | 70.24 | 113.06 | 88.63 | 23.21 | 44.55 | 21.46 | -1.97 | -8.89 | -33.67 | -50.11 | -54.54 | -28.37 | -0.50 | -1.67 | -18.24 | 69.20 | 25.67 | |
% of Revenue | 18.04 | 8.80 | 30.78 | 39.87 | 59.60 | 75.75 | 79.82 | 86.65 | 86.89 | 87.00 | 86.21 | 78.24 | 66.49 | 48.06 | 42.32 | 45.85 | 45.88 | 36.52 | 47.55 | 50.98 |
Source: Capital IQ