Laporan Laba Rugi (TTM)
Laporan Laba Rugi Farmers & Merchants Bank of Long Beach menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 267 | 271 | 280 | 292 | 308 | 317 | 322 | 325 | 323 | 324 | 320 | 307 | 298 | 283 | 277 | 272 | 263 | 266 | 265 |
Change (%) | 1.76 | 3.16 | 4.43 | 5.22 | 3.08 | 1.60 | 0.88 | -0.51 | 0.23 | -1.24 | -4.19 | -2.78 | -5.03 | -2.28 | -1.72 | -3.13 | 0.85 | -0.21 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Gross Operating Profit | 267 | 271 | 280 | 292 | 308 | 317 | 322 | 325 | 323 | 324 | 320 | 307 | 298 | 283 | 277 | 272 | 263 | 266 | 265 |
Change (%) | 1.76 | 3.16 | 4.43 | 5.22 | 3.08 | 1.60 | 0.88 | -0.51 | 0.23 | -1.24 | -4.19 | -2.78 | -5.03 | -2.28 | -1.72 | -3.13 | 0.85 | -0.21 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 149 | 151 | 150 | 149 | 150 | 150 | 152 | 157 | 161 | 165 | 168 | 170 | 172 | 168 | 169 | 168 | 172 | 172 | 173 |
Change (%) | 1.41 | -0.40 | -0.93 | 0.43 | 0.53 | 1.40 | 3.25 | 2.23 | 2.49 | 1.64 | 1.33 | 1.17 | -2.22 | 0.58 | -0.84 | 2.73 | 0.07 | 0.34 | |
% of Revenue | 55.80 | 55.60 | 53.69 | 50.93 | 48.61 | 47.41 | 47.31 | 48.42 | 49.76 | 50.88 | 52.36 | 55.38 | 57.63 | 59.34 | 61.08 | 61.63 | 65.36 | 64.85 | 65.21 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 173 | 173 | 170 | 169 | 169 | 169 | 171 | 176 | 179 | 184 | 188 | 191 | 195 | 192 | 193 | 187 | 189 | 188 | 189 |
Change (%) | 0.01 | -1.29 | -0.73 | 0.01 | -0.11 | 0.98 | 3.12 | 1.92 | 2.89 | 2.09 | 1.63 | 1.80 | -1.47 | 0.33 | -3.14 | 1.56 | -0.66 | 0.32 | |
% of Revenue | 64.70 | 63.59 | 60.85 | 57.85 | 54.98 | 53.28 | 52.95 | 54.13 | 55.46 | 56.93 | 58.85 | 62.42 | 65.37 | 67.82 | 69.64 | 68.63 | 71.95 | 70.87 | 71.25 |
Operating Income | 94 | 99 | 110 | 123 | 138 | 148 | 152 | 149 | 144 | 140 | 132 | 115 | 103 | 91 | 84 | 85 | 74 | 77 | 76 |
Change (%) | 4.96 | 10.94 | 12.44 | 12.37 | 6.97 | 2.32 | -1.65 | -3.39 | -3.09 | -5.64 | -12.51 | -10.40 | -11.76 | -7.79 | 1.53 | -13.38 | 4.72 | -1.49 | |
% of Revenue | 35.30 | 36.41 | 39.15 | 42.15 | 45.02 | 46.72 | 47.05 | 45.87 | 44.54 | 43.07 | 41.15 | 37.58 | 34.63 | 32.18 | 30.36 | 31.37 | 28.05 | 29.13 | 28.75 |
Interest Expense | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Net Income | 77 | 80 | 87 | 97 | 108 | 115 | 118 | 116 | 113 | 109 | 103 | 92 | 83 | 70 | 61 | 54 | 45 | 49 | 49 |
Change (%) | 3.51 | 9.19 | 11.25 | 11.00 | 7.08 | 2.22 | -1.14 | -3.34 | -3.14 | -5.70 | -10.64 | -10.07 | -15.25 | -12.31 | -12.47 | -16.47 | 8.49 | 0.71 | |
% of Revenue | 28.91 | 29.41 | 31.12 | 33.16 | 34.97 | 36.33 | 36.55 | 35.82 | 34.80 | 33.64 | 32.12 | 29.95 | 27.71 | 24.73 | 22.19 | 19.76 | 17.04 | 18.33 | 18.50 |
Source: Capital IQ