Laporan Laba Rugi (TTM)
Laporan Laba Rugi Heritage Financial Corporation - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 192 | 202 | 217 | 264 | 271 | 270 | 261 | 242 | 244 | 250 | 257 | 261 | 259 | 240 | 221 | 214 | 204 | 211 | 221 | 221 |
Change (%) | 5.37 | 7.61 | 21.25 | 2.88 | -0.57 | -3.20 | -7.38 | 0.84 | 2.66 | 2.48 | 1.53 | -0.78 | -7.34 | -7.95 | -2.77 | -4.86 | 3.22 | 4.89 | 0.21 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 192 | 202 | 217 | 264 | 271 | 270 | 261 | 242 | 244 | 250 | 257 | 261 | 259 | 240 | 221 | 214 | 204 | 211 | 221 | 221 |
Change (%) | 5.37 | 7.61 | 21.25 | 2.88 | -0.57 | -3.20 | -7.38 | 0.84 | 2.66 | 2.48 | 1.53 | -0.78 | -7.34 | -7.95 | -2.77 | -4.86 | 3.22 | 4.89 | 0.21 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 128 | 129 | 129 | 127 | 128 | 129 | 127 | 126 | 129 | 130 | 136 | 140 | 140 | 143 | 141 | 140 | 140 | 136 | 137 | 139 |
Change (%) | 0.66 | -0.46 | -0.89 | 0.26 | 0.59 | -1.28 | -0.39 | 1.73 | 0.79 | 4.70 | 3.05 | 0.41 | 1.51 | -0.90 | -0.92 | 0.16 | -2.81 | 0.86 | 1.16 | |
% of Revenue | 66.91 | 63.92 | 59.13 | 48.33 | 47.10 | 47.64 | 48.59 | 52.26 | 52.72 | 51.76 | 52.88 | 53.66 | 54.30 | 59.49 | 64.05 | 65.27 | 68.71 | 64.69 | 62.21 | 62.80 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 142 | 144 | 143 | 142 | 144 | 144 | 143 | 142 | 144 | 146 | 152 | 157 | 159 | 161 | 160 | 158 | 156 | 153 | 155 | 157 |
Change (%) | 1.41 | -0.33 | -0.59 | 1.07 | 0.05 | -1.00 | -0.48 | 1.49 | 1.49 | 3.91 | 3.51 | 1.01 | 1.29 | -0.61 | -1.28 | -0.94 | -1.90 | 0.73 | 1.37 | |
% of Revenue | 73.91 | 71.13 | 65.88 | 54.02 | 53.07 | 53.40 | 54.61 | 58.68 | 59.06 | 58.39 | 59.20 | 60.35 | 61.44 | 67.16 | 72.52 | 73.63 | 76.66 | 72.85 | 69.96 | 70.77 |
Operating Income | 50 | 58 | 74 | 121 | 127 | 126 | 119 | 100 | 100 | 104 | 105 | 103 | 100 | 79 | 61 | 57 | 48 | 57 | 66 | 65 |
Change (%) | 16.61 | 27.17 | 63.42 | 5.01 | -1.27 | -5.72 | -15.69 | -0.08 | 4.35 | 0.48 | -1.34 | -3.49 | -21.10 | -22.96 | -6.70 | -15.78 | 20.04 | 16.08 | -2.50 | |
% of Revenue | 26.09 | 28.87 | 34.12 | 45.98 | 46.93 | 46.60 | 45.39 | 41.32 | 40.94 | 41.61 | 40.80 | 39.65 | 38.56 | 32.84 | 27.48 | 26.37 | 23.34 | 27.15 | 30.04 | 29.23 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 40 | 47 | 60 | 99 | 103 | 98 | 92 | 78 | 79 | 82 | 83 | 81 | 78 | 62 | 47 | 44 | 38 | 43 | 51 | 49 |
Change (%) | 16.97 | 28.24 | 65.04 | 4.01 | -4.37 | -5.70 | -15.27 | 0.51 | 4.00 | 0.85 | -2.10 | -3.43 | -20.89 | -23.82 | -5.71 | -15.32 | 15.16 | 18.87 | -3.78 | |
% of Revenue | 20.76 | 23.04 | 27.46 | 37.37 | 37.79 | 36.34 | 35.40 | 32.39 | 32.28 | 32.70 | 32.18 | 31.03 | 30.20 | 25.78 | 21.34 | 20.69 | 18.41 | 20.54 | 23.28 | 22.36 |
Source: Capital IQ