Laporan Laba Rugi (TTM)
Laporan Laba Rugi Innovative Industrial Properties, Inc. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 97 | 117 | 139 | 163 | 183 | 205 | 226 | 248 | 265 | 276 | 288 | 294 | 301 | 310 | 309 | 312 | 311 | 309 | 305 | 288 |
Change (%) | 19.92 | 18.61 | 17.69 | 11.97 | 11.96 | 10.57 | 9.57 | 6.87 | 4.35 | 4.18 | 2.07 | 2.36 | 2.89 | -0.20 | 1.08 | -0.42 | -0.78 | -1.21 | -5.55 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 4 | 5 | 5 | 5 | 4 | 4 | 6 | 8 | 9 | 11 | 14 | 17 | 21 | 25 | 26 | 27 | 28 | 28 | 29 | 29 |
Change (%) | 14.98 | 3.43 | 1.33 | -29.94 | 22.19 | 27.28 | 34.39 | 19.18 | 16.14 | 34.61 | 23.53 | 19.98 | 18.61 | 4.36 | 4.25 | 3.61 | 1.47 | 2.35 | 0.01 | |
% of Revenue | 4.42 | 4.24 | 3.69 | 3.18 | 1.99 | 2.17 | 2.50 | 3.07 | 3.42 | 3.81 | 4.92 | 5.95 | 6.98 | 8.04 | 8.41 | 8.67 | 9.02 | 9.23 | 9.56 | 10.12 |
Gross Operating Profit | 93 | 112 | 134 | 158 | 179 | 200 | 221 | 240 | 256 | 266 | 274 | 276 | 280 | 285 | 283 | 285 | 283 | 280 | 276 | 259 |
Change (%) | 20.15 | 19.28 | 18.31 | 13.35 | 11.75 | 10.20 | 8.93 | 6.48 | 3.93 | 2.98 | 0.95 | 1.25 | 1.71 | -0.60 | 0.79 | -0.80 | -1.00 | -1.57 | -6.13 | |
% of Revenue | 95.58 | 95.76 | 96.31 | 96.82 | 98.01 | 97.83 | 97.50 | 96.93 | 96.58 | 96.19 | 95.08 | 94.05 | 93.02 | 91.96 | 91.59 | 91.33 | 90.98 | 90.77 | 90.44 | 89.88 |
SG&A | 13 | 14 | 16 | 19 | 21 | 23 | 26 | 29 | 35 | 36 | 37 | 39 | 39 | 40 | 40 | 39 | 37 | 37 | 36 | 35 |
Change (%) | 10.40 | 15.89 | 15.78 | 10.34 | 9.35 | 13.84 | 11.87 | 18.80 | 2.22 | 4.49 | 5.02 | 0.45 | 3.08 | -2.01 | -2.30 | -4.27 | -0.88 | -3.00 | -2.91 | |
% of Revenue | 13.18 | 12.13 | 11.85 | 11.66 | 11.49 | 11.23 | 11.56 | 11.80 | 13.12 | 12.85 | 12.89 | 13.26 | 13.01 | 13.04 | 12.80 | 12.37 | 11.89 | 11.88 | 11.67 | 11.99 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 40 | 47 | 54 | 59 | 63 | 69 | 79 | 89 | 101 | 107 | 115 | 122 | 127 | 132 | 133 | 134 | 135 | 136 | 137 | 137 |
Change (%) | 17.91 | 13.48 | 10.76 | 6.17 | 9.93 | 13.61 | 13.28 | 13.44 | 6.27 | 7.53 | 5.78 | 3.65 | 4.67 | 0.54 | 0.72 | 0.44 | 0.91 | 0.60 | -0.00 | |
% of Revenue | 41.03 | 40.34 | 38.60 | 36.32 | 34.44 | 33.82 | 34.75 | 35.93 | 38.14 | 38.84 | 40.09 | 41.54 | 42.06 | 42.79 | 43.11 | 42.95 | 43.32 | 44.06 | 44.87 | 47.50 |
Operating Income | 57 | 70 | 85 | 104 | 120 | 135 | 148 | 159 | 164 | 169 | 173 | 172 | 174 | 177 | 176 | 178 | 176 | 173 | 168 | 151 |
Change (%) | 21.33 | 22.08 | 22.04 | 15.27 | 13.03 | 9.01 | 7.59 | 3.19 | 3.17 | 2.06 | -0.42 | 1.45 | 1.60 | -0.75 | 1.35 | -1.06 | -2.07 | -2.63 | -10.06 | |
% of Revenue | 58.97 | 59.66 | 61.40 | 63.68 | 65.56 | 66.18 | 65.25 | 64.07 | 61.86 | 61.16 | 59.91 | 58.46 | 57.94 | 57.21 | 56.89 | 57.05 | 56.68 | 55.94 | 55.13 | 52.50 |
Interest Expense | -7 | -7 | -7 | -9 | -14 | -18 | -21 | -22 | -20 | -18 | -18 | -18 | -18 | -17 | -17 | -17 | -17 | -18 | -18 | -18 |
Change (%) | 0.30 | 0.32 | 24.64 | 47.87 | 31.63 | 16.00 | 3.87 | -8.24 | -8.47 | -1.34 | -0.18 | -1.02 | -2.09 | -0.75 | -0.88 | 0.56 | 2.26 | 0.63 | 0.70 | |
% of Revenue | -7.60 | -6.36 | -5.38 | -5.69 | -7.52 | -8.84 | -9.28 | -8.79 | -7.55 | -6.62 | -6.27 | -6.13 | -5.93 | -5.64 | -5.61 | -5.50 | -5.56 | -5.73 | -5.83 | -6.22 |
Net Income | 54 | 66 | 80 | 96 | 107 | 114 | 123 | 134 | 142 | 154 | 160 | 161 | 165 | 166 | 164 | 165 | 163 | 162 | 153 | 137 |
Change (%) | 21.05 | 21.38 | 20.09 | 11.35 | 6.84 | 8.00 | 8.83 | 5.61 | 9.10 | 3.91 | 0.66 | 2.46 | 0.08 | -1.00 | 0.44 | -0.84 | -0.98 | -5.17 | -10.42 | |
% of Revenue | 55.71 | 56.23 | 57.54 | 58.72 | 58.40 | 55.73 | 54.43 | 54.07 | 53.43 | 55.86 | 55.72 | 54.95 | 55.00 | 53.50 | 53.07 | 52.73 | 52.51 | 52.40 | 50.30 | 47.71 |
Source: Capital IQ