Laporan Laba Rugi (TTM)
Laporan Laba Rugi KKR Real Estate Finance Trust Inc. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 87 | 93 | 158 | 161 | 168 | 177 | 185 | 181 | 105 | 91 | 34 | -10 | 61 | 28 | 50 | 99 | 67 | 101 | 97 | 40 |
Change (%) | 7.16 | 69.97 | 2.28 | 4.06 | 5.21 | 4.69 | -2.12 | -42.02 | -12.92 | -63.16 | -129.45 | -712.82 | -54.43 | 82.32 | 96.10 | -32.75 | 51.11 | -3.12 | -58.56 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3 | 5 | 8 | 11 | 11 | 12 | 12 | 11 | 14 | 18 | 20 | 23 | 23 | 23 | ||||||
Change (%) | 92.72 | 52.78 | 47.78 | 1.84 | 2.54 | 1.90 | -5.38 | 24.94 | 26.36 | 15.11 | 13.60 | -0.32 | -0.71 | |||||||
% of Revenue | 1.38 | 2.72 | 7.16 | 12.16 | 33.61 | -117.03 | 19.46 | 40.41 | 27.69 | 17.84 | 30.54 | 22.96 | 23.62 | 56.60 | ||||||
Gross Operating Profit | 87 | 93 | 158 | 161 | 168 | 177 | 182 | 176 | 97 | 80 | 22 | -22 | 49 | 17 | 37 | 81 | 46 | 78 | 74 | 18 |
Change (%) | 7.16 | 69.97 | 2.28 | 4.06 | 5.21 | 3.25 | -3.45 | -44.67 | -17.61 | -72.15 | -196.27 | -327.41 | -66.28 | 121.22 | 122.81 | -43.14 | 67.60 | -3.95 | -76.45 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 98.62 | 97.28 | 92.84 | 87.84 | 66.39 | 217.03 | 80.54 | 59.59 | 72.31 | 82.16 | 69.46 | 77.04 | 76.38 | 43.40 |
SG&A | 36 | 38 | 38 | 40 | 42 | 44 | 44 | 44 | 44 | 44 | 47 | 48 | 48 | 47 | 46 | 45 | 44 | 43 | 42 | 41 |
Change (%) | 5.30 | 0.83 | 3.69 | 5.19 | 5.01 | 1.06 | -0.25 | 0.08 | -0.78 | 5.85 | 2.29 | 1.15 | -1.38 | -3.57 | -1.56 | -1.90 | -2.83 | -1.64 | -1.78 | |
% of Revenue | 41.67 | 40.95 | 24.29 | 24.62 | 24.89 | 24.84 | 23.98 | 24.44 | 42.19 | 48.07 | 138.10 | -479.70 | 79.18 | 171.34 | 90.63 | 45.50 | 66.37 | 42.68 | 43.33 | 102.71 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 36 | 38 | 38 | 40 | 42 | 44 | 47 | 49 | 52 | 55 | 58 | 59 | 60 | 59 | 60 | 63 | 65 | 66 | 65 | 64 |
Change (%) | 5.30 | 0.83 | 3.69 | 5.19 | 5.01 | 6.88 | 4.81 | 5.36 | 6.27 | 5.04 | 2.34 | 1.30 | -2.17 | 1.87 | 4.98 | 2.89 | 2.35 | -1.18 | -1.40 | |
% of Revenue | 41.67 | 40.95 | 24.29 | 24.62 | 24.89 | 24.84 | 25.36 | 27.16 | 49.35 | 60.23 | 171.71 | -596.73 | 98.64 | 211.75 | 118.32 | 63.34 | 96.91 | 65.64 | 66.95 | 159.31 |
Operating Income | 51 | 55 | 119 | 122 | 126 | 133 | 138 | 132 | 53 | 36 | -24 | -69 | 1 | -31 | -9 | 36 | 2 | 35 | 32 | -24 |
Change (%) | 8.49 | 117.92 | 1.82 | 3.70 | 5.28 | 3.97 | -4.48 | -59.68 | -31.62 | -166.42 | 186.13 | -101.20 | -3,846.61 | -70.11 | -492.39 | -94.32 | 1,578.40 | -6.83 | -174.37 | |
% of Revenue | 58.33 | 59.05 | 75.71 | 75.38 | 75.11 | 75.16 | 74.64 | 72.84 | 50.65 | 39.77 | -71.71 | 696.73 | 1.36 | -111.75 | -18.32 | 36.66 | 3.09 | 34.36 | 33.05 | -59.31 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 50 | 54 | 119 | 121 | 126 | 137 | 143 | 137 | 58 | 38 | -22 | -68 | 2 | -31 | -9 | 37 | 2 | 36 | 34 | -22 |
Change (%) | 8.68 | 118.87 | 1.81 | 3.70 | 9.14 | 3.92 | -4.22 | -57.44 | -34.44 | -158.90 | 200.91 | -103.50 | -1,405.03 | -71.21 | -516.33 | -93.38 | 1,353.29 | -4.93 | -164.19 | |
% of Revenue | 57.79 | 58.61 | 75.47 | 75.12 | 74.86 | 77.66 | 77.08 | 75.43 | 55.37 | 41.69 | -66.65 | 681.03 | 3.89 | -111.40 | -17.59 | 37.35 | 3.68 | 35.37 | 34.71 | -53.77 |
Source: Capital IQ