Keyence Corporation - Laporan Laba Rugi (TTM)

Keyence Corporation
US ˙ OTCPK ˙ JP3236200006

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Keyence Corporation menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-20
2020
12-20
2021
03-20
2021
06-20
2021
09-20
2021
12-20
2022
03-20
2022
06-20
2022
09-20
2022
12-20
2023
03-20
2023
06-20
2023
09-20
2023
12-20
2024
03-20
2024
06-20
2024
09-20
2024
12-20
2025
03-20
2025
06-20
Revenue 513,619 517,252 538,134 598,121 654,597 706,663 755,174 777,218 843,956 890,460 922,422 952,689 944,502 948,993 967,288 992,237 1,016,758 1,035,289 1,059,145 1,072,998
Change (%) 0.71 4.04 11.15 9.44 7.95 6.86 2.92 8.59 5.51 3.59 3.28 -0.86 0.48 1.93 2.58 2.47 1.82 2.30 1.31
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 94,018 94,537 97,250 105,974 114,584 123,328 133,984 137,554 152,534 162,193 167,690 175,290 169,942 166,660 164,782 164,010 164,798 166,981 171,444 177,025
Change (%) 0.55 2.87 8.97 8.12 7.63 8.64 2.66 10.89 6.33 3.39 4.53 -3.05 -1.93 -1.13 -0.47 0.48 1.32 2.67 3.26
% of Revenue 18.31 18.28 18.07 17.72 17.50 17.45 17.74 17.70 18.07 18.21 18.18 18.40 17.99 17.56 17.04 16.53 16.21 16.13 16.19 16.50
Gross Operating Profit 419,601 422,715 440,884 492,147 540,013 583,335 621,190 639,664 691,422 728,267 754,732 777,399 774,560 782,333 802,506 828,227 851,960 868,308 887,701 895,973
Change (%) 0.74 4.30 11.63 9.73 8.02 6.49 2.97 8.09 5.33 3.63 3.00 -0.37 1.00 2.58 3.21 2.87 1.92 2.23 0.93
% of Revenue 81.69 81.72 81.93 82.28 82.50 82.55 82.26 82.30 81.93 81.79 81.82 81.60 82.01 82.44 82.96 83.47 83.79 83.87 83.81 83.50
SG&A 147,742 146,989 148,041 157,590 166,529 175,940 185,273 194,344 211,435 225,729 234,156 248,360 257,802 271,273 307,491 295,899 305,462 310,590 309,069 311,446
Change (%) -0.51 0.72 6.45 5.67 5.65 5.30 4.90 8.79 6.76 3.73 6.07 3.80 5.23 13.35 -3.77 3.23 1.68 -0.49 0.77
% of Revenue 28.76 28.42 27.51 26.35 25.44 24.90 24.53 25.01 25.05 25.35 25.38 26.07 27.30 28.59 31.79 29.82 30.04 30.00 29.18 29.03
R&D 16,279 16,279 16,084 16,084 16,084 16,084 17,872 17,872 17,872 17,872 21,660 21,660 21,660 21,660 25,183 25,183 25,183 28,856 28,856
Change (%) 0.00 -1.20 0.00 0.00 0.00 11.12 0.00 0.00 0.00 21.20 0.00 0.00 0.00 0.00 0.00 14.59 0.00
% of Revenue 3.17 3.15 2.99 2.69 2.46 2.28 2.37 2.30 2.12 2.01 2.35 2.27 2.29 2.28 2.54 2.48 2.43 2.72 2.69
OpEx 258,039 257,805 261,375 279,648 297,197 315,352 337,129 349,770 381,841 405,794 423,506 445,310 449,404 459,593 472,273 485,092 495,443 502,754 509,369 517,327
Change (%) -0.09 1.38 6.99 6.28 6.11 6.91 3.75 9.17 6.27 4.36 5.15 0.92 2.27 2.76 2.71 2.13 1.48 1.32 1.56
% of Revenue 50.24 49.84 48.57 46.75 45.40 44.63 44.64 45.00 45.24 45.57 45.91 46.74 47.58 48.43 48.82 48.89 48.73 48.56 48.09 48.21
Operating Income 255,580 259,447 276,759 318,473 357,400 391,311 418,045 427,448 462,115 484,666 498,916 507,379 495,098 489,400 495,015 507,145 521,315 532,535 549,776 555,671
Change (%) 1.51 6.67 15.07 12.22 9.49 6.83 2.25 8.11 4.88 2.94 1.70 -2.42 -1.15 1.15 2.45 2.79 2.15 3.24 1.07
% of Revenue 49.76 50.16 51.43 53.25 54.60 55.37 55.36 55.00 54.76 54.43 54.09 53.26 52.42 51.57 51.18 51.11 51.27 51.44 51.91 51.79
Interest Expense
Change (%)
% of Revenue
Net Income 183,856 182,676 197,289 228,351 254,750 283,331 303,360 315,415 342,217 352,977 362,963 368,472 361,363 361,367 369,642 378,044 380,321 394,981 398,656 397,238
Change (%) -0.64 8.00 15.74 11.56 11.22 7.07 3.97 8.50 3.14 2.83 1.52 -1.93 0.00 2.29 2.27 0.60 3.85 0.93 -0.36
% of Revenue 35.80 35.32 36.66 38.18 38.92 40.09 40.17 40.58 40.55 39.64 39.35 38.68 38.26 38.08 38.21 38.10 37.41 38.15 37.64 37.02

Source: Capital IQ

Other Listings
BG:KEE
JP:6861 JP¥ 56,690.00
DE:KEE € 325.60
MX:KEY N
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista