Laporan Laba Rugi (TTM)
Laporan Laba Rugi M&F Bancorp, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11 | 12 | 12 | 14 | 15 | 16 | 17 | 17 | 18 | 19 | 21 | 22 | 24 | 24 | 23 | 23 | 23 | 24 | 24 | 24 |
Change (%) | 6.40 | 5.58 | 10.47 | 10.39 | 5.29 | 5.30 | 4.85 | 2.61 | 8.29 | 8.99 | 6.13 | 5.47 | 0.11 | -2.05 | 0.25 | 0.28 | 0.86 | 0.83 | 0.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 11 | 12 | 12 | 14 | 15 | 16 | 17 | 17 | 18 | 19 | 21 | 22 | 24 | 24 | 23 | 23 | 23 | 24 | 24 | 24 |
Change (%) | 6.40 | 5.58 | 10.47 | 10.39 | 5.29 | 5.30 | 4.85 | 2.61 | 8.29 | 8.99 | 6.13 | 5.47 | 0.11 | -2.05 | 0.25 | 0.28 | 0.86 | 0.83 | 0.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 9 | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 15 | 15 | 15 | 16 | 15 | 16 |
Change (%) | 0.69 | 1.62 | 3.87 | 6.66 | 5.89 | 2.96 | 2.60 | 0.43 | 1.37 | 3.90 | 4.51 | 4.94 | 4.66 | 4.99 | 3.22 | 1.65 | 1.80 | -0.21 | 1.63 | |
% of Revenue | 81.88 | 77.49 | 74.58 | 70.13 | 67.76 | 68.15 | 66.63 | 65.20 | 63.82 | 59.74 | 56.95 | 56.08 | 55.80 | 58.34 | 62.53 | 64.38 | 65.26 | 65.87 | 65.19 | 66.17 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 10 | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 18 |
Change (%) | 3.19 | 0.81 | 4.26 | 6.39 | 5.63 | 3.42 | 3.12 | 1.70 | 3.14 | 3.86 | 4.93 | 4.90 | 4.68 | 3.96 | 2.30 | 0.60 | 0.34 | -0.18 | 1.10 | |
% of Revenue | 90.75 | 88.01 | 84.03 | 79.31 | 76.44 | 76.68 | 75.31 | 74.08 | 73.42 | 69.93 | 66.63 | 65.88 | 65.52 | 68.51 | 72.71 | 74.20 | 74.43 | 74.04 | 73.30 | 74.02 |
Operating Income | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
Change (%) | 37.89 | 40.61 | 43.10 | 25.72 | 4.18 | 11.48 | 10.11 | 5.23 | 22.50 | 20.93 | 8.52 | 6.59 | -8.57 | -15.14 | -5.19 | -0.62 | 2.38 | 3.69 | -2.54 | |
% of Revenue | 9.25 | 11.99 | 15.97 | 20.69 | 23.56 | 23.32 | 24.69 | 25.92 | 26.58 | 30.07 | 33.37 | 34.12 | 34.48 | 31.49 | 27.29 | 25.80 | 25.57 | 25.96 | 26.70 | 25.98 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
Change (%) | 55.33 | 43.05 | 43.74 | 27.28 | 1.27 | 12.15 | 11.79 | 3.96 | 24.40 | 22.07 | 6.90 | 6.47 | -9.16 | -16.47 | -3.80 | -0.52 | 4.79 | 3.38 | -2.76 | |
% of Revenue | 6.16 | 8.99 | 12.18 | 15.85 | 18.27 | 17.57 | 18.72 | 19.96 | 20.22 | 23.23 | 26.01 | 26.20 | 26.45 | 24.00 | 20.47 | 19.64 | 19.48 | 20.24 | 20.75 | 20.15 |
Source: Capital IQ