Laporan Laba Rugi (TTM)
Laporan Laba Rugi National Australia Bank Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14,170 | 14,755 | 15,340 | 16,136 | 16,931 | 17,276 | 17,621 | 18,034 | 18,446 | 18,989 | 19,532 | 19,682 | 19,832 | 19,650 | 19,467 | 19,686 | 19,905 | 19,975 | 20,045 | 19,890 |
Change (%) | 4.13 | 3.96 | 5.19 | 4.93 | 2.04 | 2.00 | 2.34 | 2.29 | 2.94 | 2.86 | 0.77 | 0.76 | -0.92 | -0.93 | 1.12 | 1.11 | 0.35 | 0.35 | -0.78 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 14,170 | 14,755 | 15,340 | 16,136 | 16,931 | 17,276 | 17,621 | 18,034 | 18,446 | 18,989 | 19,532 | 19,682 | 19,832 | 19,650 | 19,467 | 19,686 | 19,905 | 19,975 | 20,045 | 19,890 |
Change (%) | 4.13 | 3.96 | 5.19 | 4.93 | 2.04 | 2.00 | 2.34 | 2.29 | 2.94 | 2.86 | 0.77 | 0.76 | -0.92 | -0.93 | 1.12 | 1.11 | 0.35 | 0.35 | -0.78 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 7,299 | 7,349 | 7,399 | 7,348 | 7,298 | 7,407 | 7,516 | 7,761 | 8,006 | 8,202 | 8,399 | 8,514 | 8,630 | 8,726 | 8,821 | 8,978 | 9,135 | 9,217 | 9,299 | 6,928 |
Change (%) | 0.69 | 0.68 | -0.68 | -0.69 | 1.49 | 1.47 | 3.26 | 3.16 | 2.45 | 2.40 | 1.38 | 1.36 | 1.11 | 1.09 | 1.79 | 1.74 | 0.90 | 0.89 | -25.49 | |
% of Revenue | 51.51 | 49.81 | 48.23 | 45.54 | 43.10 | 42.87 | 42.65 | 43.04 | 43.40 | 43.20 | 43.00 | 43.26 | 43.52 | 44.41 | 45.31 | 45.61 | 45.89 | 46.14 | 46.39 | 34.83 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 7,599 | 7,632 | 7,664 | 7,547 | 7,430 | 7,503 | 7,576 | 7,866 | 8,157 | 8,383 | 8,609 | 8,680 | 8,751 | 8,848 | 8,944 | 9,120 | 9,294 | 9,392 | 9,489 | 9,474 |
Change (%) | 0.43 | 0.43 | -1.53 | -1.55 | 0.98 | 0.97 | 3.83 | 3.69 | 2.77 | 2.70 | 0.82 | 0.82 | 1.10 | 1.09 | 1.96 | 1.91 | 1.05 | 1.04 | -0.15 | |
% of Revenue | 53.63 | 51.72 | 49.96 | 46.77 | 43.88 | 43.43 | 42.99 | 43.62 | 44.22 | 44.15 | 44.08 | 44.10 | 44.13 | 45.03 | 45.94 | 46.32 | 46.69 | 47.02 | 47.34 | 47.64 |
Operating Income | 6,571 | 7,124 | 7,676 | 8,588 | 9,501 | 9,773 | 10,045 | 10,167 | 10,289 | 10,606 | 10,923 | 11,002 | 11,081 | 10,802 | 10,523 | 10,566 | 10,611 | 10,584 | 10,556 | 10,415 |
Change (%) | 8.41 | 7.76 | 11.89 | 10.62 | 2.86 | 2.78 | 1.21 | 1.20 | 3.08 | 2.99 | 0.72 | 0.72 | -2.52 | -2.58 | 0.41 | 0.42 | -0.26 | -0.26 | -1.34 | |
% of Revenue | 46.37 | 48.28 | 50.04 | 53.23 | 56.12 | 56.57 | 57.01 | 56.38 | 55.78 | 55.85 | 55.92 | 55.90 | 55.87 | 54.97 | 54.06 | 53.68 | 53.31 | 52.98 | 52.66 | 52.36 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 2,559 | 3,506 | 4,454 | 5,409 | 6,364 | 6,536 | 6,707 | 6,799 | 6,891 | 7,099 | 7,307 | 7,360 | 7,414 | 7,178 | 6,941 | 6,950 | 6,960 | 6,916 | 6,873 | 6,940 |
Change (%) | 37.03 | 27.02 | 21.44 | 17.66 | 2.69 | 2.62 | 1.37 | 1.35 | 3.02 | 2.93 | 0.73 | 0.73 | -3.19 | -3.30 | 0.14 | 0.14 | -0.62 | -0.63 | 0.97 | |
% of Revenue | 18.06 | 23.76 | 29.04 | 33.52 | 37.59 | 37.83 | 38.06 | 37.70 | 37.36 | 37.38 | 37.41 | 37.40 | 37.38 | 36.53 | 35.66 | 35.31 | 34.97 | 34.63 | 34.29 | 34.89 |
Source: Capital IQ