Laporan Laba Rugi NPONF - TTM - Nippon Prologis REIT, Inc.

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Nippon Prologis REIT, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 11-30	2021 02-28	2021 05-31	2021 08-31	2021 11-30	2022 02-28	2022 05-31	2022 08-31	2022 11-30	2023 02-28	2023 05-31	2023 08-31	2023 11-30	2024 05-31	2024 08-31	2024 11-30	2025 02-28	2025 05-31
Revenue	46,266	47,216	48,165	49,065	49,965	51,118	52,271	53,327	54,384	55,331	56,278	57,815	59,353	60,975	61,203	61,430	63,521	65,611
Change (%)		2.05	2.01	1.87	1.83	2.31	2.26	2.02	1.98	1.74	1.71	2.73	2.66	2.73	0.37	0.37	3.40	3.29
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	24,231	24,686	25,141	25,847	26,504	27,388	28,271	29,240	30,209	31,024	31,839	32,551	33,263	33,505	33,666	33,827	34,320	34,813
Change (%)		1.88	1.84	2.81	2.54	3.33	3.23	3.43	3.31	2.70	2.63	2.24	2.19	0.73	0.48	0.48	1.46	1.44
% of Revenue	52.37	52.28	52.20	52.68	53.04	53.58	54.09	54.83	55.55	56.07	56.57	56.30	56.04	54.95	55.01	55.07	54.03	53.06

Gross Operating Profit	22,036	22,530	23,024	23,217	23,461	23,730	23,999	24,087	24,175	24,307	24,439	25,264	26,089	27,470	27,537	27,603	29,201	30,799
Change (%)		2.24	2.19	0.84	1.05	1.15	1.13	0.37	0.37	0.55	0.54	3.38	3.27	5.29	0.24	0.24	5.79	5.47
% of Revenue	47.63	47.72	47.80	47.32	46.96	46.42	45.91	45.17	44.45	43.93	43.43	43.70	43.96	45.05	44.99	44.93	45.97	46.94

SG&A	44	68	92	44	44	44	44	44	44	44	44	44	44	45	46	46	46	46
Change (%)		53.83	34.99	-51.84	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.25	1.10	1.09	0.00	0.00
% of Revenue	0.10	0.14	0.19	0.09	0.09	0.09	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.08	0.07	0.07

R&D
Change (%)
% of Revenue

OpEx	24,409	24,897	25,385	26,031	26,677	27,561	28,444	29,418	30,392	31,204	32,017	32,733	33,448	33,699	33,864	34,029	34,527	35,026
Change (%)		2.00	1.96	2.55	2.48	3.31	3.21	3.42	3.31	2.67	2.60	2.24	2.19	0.75	0.49	0.49	1.46	1.44
% of Revenue	52.76	52.73	52.70	53.05	53.39	53.92	54.42	55.16	55.88	56.40	56.89	56.62	56.36	55.27	55.33	55.39	54.36	53.38

Operating Income	21,858	22,319	22,780	23,034	23,288	23,557	23,826	23,909	23,992	24,127	24,261	25,083	25,904	27,276	27,338	27,401	28,993	30,586
Change (%)		2.11	2.07	1.11	1.10	1.16	1.14	0.35	0.35	0.56	0.56	3.39	3.28	5.29	0.23	0.23	5.81	5.49
% of Revenue	47.24	47.27	47.30	46.95	46.61	46.08	45.58	44.84	44.12	43.60	43.11	43.38	43.64	44.73	44.67	44.61	45.64	46.62

Interest Expense	-1,185	-1,328	-1,472	-1,286	-1,325	-1,372	-1,418	-1,453	-1,487	-1,533	-1,578	-1,669	-1,761	-1,912	-1,949	-1,986	-2,104	-2,221
Change (%)		12.13	10.81	-12.65	3.03	3.54	3.42	2.43	2.37	3.04	2.95	5.79	5.47	8.56	1.96	1.92	5.90	5.57
% of Revenue	-2.56	-2.81	-3.06	-2.62	-2.65	-2.68	-2.71	-2.72	-2.74	-2.77	-2.80	-2.89	-2.97	-3.13	-3.18	-3.23	-3.31	-3.39

Net Income	19,946	22,247	24,548	23,082	21,615	21,974	22,333	22,350	22,366	22,293	22,220	22,840	23,461	24,868	25,003	25,139	26,563	27,988
Change (%)		11.54	10.34	-5.97	-6.36	1.66	1.63	0.07	0.07	-0.33	-0.33	2.79	2.72	6.00	0.54	0.54	5.67	5.36
% of Revenue	43.11	47.12	50.97	47.04	43.26	42.99	42.73	41.91	41.13	40.29	39.48	39.51	39.53	40.78	40.85	40.92	41.82	42.66

Source: Capital IQ

DE:9NPA	€ 466.00
JP:3283	JP¥ 81,700.00
MX:3283 N

Nippon Prologis REIT, Inc. - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings