Pigeon Corporation - Laporan Laba Rugi (TTM)

Pigeon Corporation
US ˙ OTCPK ˙ JP3801600002

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Pigeon Corporation menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 99,380 97,903 98,226 94,968 93,080 93,435 91,095 94,361 94,921 96,820 97,631 97,156 94,461 94,597 97,772 97,556 104,171 105,649 106,592
Change (%) -1.49 0.33 -3.32 -1.99 0.38 -2.50 3.59 0.59 2.00 0.84 -0.49 -2.77 0.14 3.36 -0.22 6.78 1.42 0.89
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 49,459 49,152 50,157 49,126 49,008 49,061 48,832 50,271 50,087 50,966 50,244 49,593 49,008 48,996 50,599 50,477 52,799 53,020 53,008
Change (%) -0.62 2.04 -2.06 -0.24 0.11 -0.47 2.95 -0.37 1.75 -1.42 -1.30 -1.18 -0.02 3.27 -0.24 4.60 0.42 -0.02
% of Revenue 49.77 50.20 51.06 51.73 52.65 52.51 53.61 53.28 52.77 52.64 51.46 51.04 51.88 51.79 51.75 51.74 50.68 50.19 49.73
Gross Operating Profit 49,921 48,751 48,069 45,842 44,072 44,374 42,263 44,090 44,834 45,854 47,387 47,563 45,453 45,601 47,173 47,079 51,372 52,629 53,584
Change (%) -2.34 -1.40 -4.63 -3.86 0.69 -4.76 4.32 1.69 2.28 3.34 0.37 -4.44 0.33 3.45 -0.20 9.12 2.45 1.81
% of Revenue 50.23 49.80 48.94 48.27 47.35 47.49 46.39 46.72 47.23 47.36 48.54 48.96 48.12 48.21 48.25 48.26 49.32 49.81 50.27
SG&A 34,605 33,979 33,197 32,744 30,735 30,903 31,397 32,093 32,638 33,249 33,796 34,286 34,726 35,581 37,135 38,054 39,233 39,994 40,584
Change (%) -1.81 -2.30 -1.36 -6.14 0.55 1.60 2.22 1.70 1.87 1.65 1.45 1.28 2.46 4.37 2.47 3.10 1.94 1.48
% of Revenue 34.82 34.71 33.80 34.48 33.02 33.07 34.47 34.01 34.38 34.34 34.62 35.29 36.76 37.61 37.98 39.01 37.66 37.86 38.07
R&D
Change (%)
% of Revenue
OpEx 84,064 83,131 83,354 81,870 79,743 79,964 80,229 82,364 82,725 84,215 84,040 83,879 83,734 84,577 87,734 88,531 92,032 93,014 93,592
Change (%) -1.11 0.27 -1.78 -2.60 0.28 0.33 2.66 0.44 1.80 -0.21 -0.19 -0.17 1.01 3.73 0.91 3.95 1.07 0.62
% of Revenue 84.59 84.91 84.86 86.21 85.67 85.58 88.07 87.29 87.15 86.98 86.08 86.33 88.64 89.41 89.73 90.75 88.35 88.04 87.80
Operating Income 15,316 14,772 14,872 13,098 13,337 13,471 10,866 11,997 12,196 12,605 13,591 13,277 10,727 10,020 10,038 9,025 12,139 12,635 13,000
Change (%) -3.55 0.68 -11.93 1.82 1.00 -19.34 10.41 1.66 3.35 7.82 -2.31 -19.21 -6.59 0.18 -10.09 34.50 4.09 2.89
% of Revenue 15.41 15.09 15.14 13.79 14.33 14.42 11.93 12.71 12.85 13.02 13.92 13.67 11.36 10.59 10.27 9.25 11.65 11.96 12.20
Interest Expense -32 -42 -26 -76 -79 -89 -98 -102 -94 -95 -104 -99 -98 -95 -82 -80 -75 -84 -68
Change (%) 31.25 -38.10 192.31 3.95 12.66 10.11 4.08 -7.84 1.06 9.47 -4.81 -1.01 -3.06 -13.68 -2.44 -6.25 12.00 -19.05
% of Revenue -0.03 -0.04 -0.03 -0.08 -0.08 -0.10 -0.11 -0.11 -0.10 -0.10 -0.11 -0.10 -0.10 -0.10 -0.08 -0.08 -0.07 -0.08 -0.06
Net Income 10,643 9,782 9,873 8,463 8,785 9,394 7,690 8,548 8,581 8,402 9,157 8,914 7,423 6,891 6,431 5,568 8,371 8,796 9,421
Change (%) -8.09 0.93 -14.28 3.80 6.93 -18.14 11.16 0.39 -2.09 8.99 -2.65 -16.73 -7.17 -6.68 -13.42 50.34 5.08 7.11
% of Revenue 10.71 9.99 10.05 8.91 9.44 10.05 8.44 9.06 9.04 8.68 9.38 9.17 7.86 7.28 6.58 5.71 8.04 8.33 8.84

Source: Capital IQ

Other Listings
JP:7956 JP¥ 1,856.00
DE:9N3
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista