Laporan Laba Rugi (TTM)
Laporan Laba Rugi Société Générale Société anonyme - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19,500 | 18,827 | 20,316 | 22,548 | 23,733 | 25,722 | 26,235 | 26,800 | 26,696 | 25,508 | 23,062 | 24,952 | 24,453 | 24,079 | 23,835 | 24,012 | 24,571 | 25,258 | 25,752 | 25,890 |
Change (%) | -3.45 | 7.91 | 10.99 | 5.26 | 8.38 | 1.99 | 2.15 | -0.39 | -4.45 | -9.59 | 8.20 | -2.00 | -1.53 | -1.01 | 0.74 | 2.33 | 2.80 | 1.96 | 0.54 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 19,500 | 18,827 | 20,316 | 22,548 | 23,733 | 25,722 | 26,235 | 26,800 | 26,696 | 25,508 | 23,062 | 24,952 | 24,453 | 24,079 | 23,835 | 24,012 | 24,571 | 25,258 | 25,752 | 25,890 |
Change (%) | -3.45 | 7.91 | 10.99 | 5.26 | 8.38 | 1.99 | 2.15 | -0.39 | -4.45 | -9.59 | 8.20 | -2.00 | -1.53 | -1.01 | 0.74 | 2.33 | 2.80 | 1.96 | 0.54 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 16,840 | 11,200 | 11,200 | 19,130 | 11,200 | 11,732 | 16,720 | 5,116 | 13,046 | 2,113 | 11,856 | 11,794 | 13,995 | 2,378 | 2,378 | -5,461 | 2,521 | 2,404 | 2,404 | 2,438 |
Change (%) | -33.49 | 0.00 | 70.80 | -41.45 | 4.75 | 42.52 | -69.40 | 155.00 | -83.80 | 461.10 | -0.52 | 18.66 | -83.01 | 0.00 | -329.65 | -146.16 | -4.64 | 0.00 | 1.41 | |
% of Revenue | 86.36 | 59.49 | 55.13 | 84.84 | 47.19 | 45.61 | 63.73 | 19.09 | 48.87 | 8.28 | 51.41 | 47.27 | 57.23 | 9.88 | 9.98 | -22.74 | 10.26 | 9.52 | 9.34 | 9.42 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 16,531 | 16,548 | 16,458 | 16,943 | 17,102 | 17,579 | 17,876 | 21,481 | 21,715 | 21,284 | 18,464 | 17,605 | 17,921 | 18,525 | 18,182 | 19,096 | 18,422 | 18,472 | 18,372 | 17,492 |
Change (%) | 0.10 | -0.54 | 2.95 | 0.94 | 2.79 | 1.69 | 20.17 | 1.09 | -1.98 | -13.25 | -4.65 | 1.79 | 3.37 | -1.85 | 5.03 | -3.53 | 0.27 | -0.54 | -4.79 | |
% of Revenue | 84.77 | 87.90 | 81.01 | 75.14 | 72.06 | 68.34 | 68.14 | 80.15 | 81.34 | 83.44 | 80.06 | 70.56 | 73.29 | 76.93 | 76.28 | 79.53 | 74.97 | 73.13 | 71.34 | 67.56 |
Operating Income | 2,969 | 2,279 | 3,858 | 5,605 | 6,631 | 8,143 | 8,359 | 5,319 | 4,981 | 4,224 | 4,598 | 7,347 | 6,532 | 5,554 | 5,653 | 4,916 | 6,149 | 6,786 | 7,380 | 8,398 |
Change (%) | -23.24 | 69.28 | 45.28 | 18.31 | 22.80 | 2.65 | -36.37 | -6.35 | -15.20 | 8.85 | 59.79 | -11.09 | -14.97 | 1.78 | -13.04 | 25.08 | 10.36 | 8.75 | 13.79 | |
% of Revenue | 15.23 | 12.10 | 18.99 | 24.86 | 27.94 | 31.66 | 31.86 | 19.85 | 18.66 | 16.56 | 19.94 | 29.44 | 26.71 | 23.07 | 23.72 | 20.47 | 25.03 | 26.87 | 28.66 | 32.44 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | -74 | -258 | 882 | 3,585 | 4,324 | 5,641 | 5,648 | 2,698 | 2,595 | 1,825 | 2,065 | 4,476 | 3,079 | 2,493 | 2,305 | 2,519 | 3,591 | 4,200 | 5,128 | 5,468 |
Change (%) | 248.65 | -441.86 | 306.46 | 20.61 | 30.46 | 0.12 | -52.23 | -3.82 | -29.67 | 13.15 | 116.76 | -31.21 | -19.03 | -7.54 | 9.28 | 42.56 | 16.96 | 22.10 | 6.63 | |
% of Revenue | -0.38 | -1.37 | 4.34 | 15.90 | 18.22 | 21.93 | 21.53 | 10.07 | 9.72 | 7.15 | 8.95 | 17.94 | 12.59 | 10.35 | 9.67 | 10.49 | 14.61 | 16.63 | 19.91 | 21.12 |
Source: Capital IQ