Laporan Laba Rugi (TTM)
Laporan Laba Rugi Selective Insurance Group, Inc. - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,853 | 2,922 | 3,061 | 3,219 | 3,308 | 3,379 | 3,421 | 3,446 | 3,476 | 3,558 | 3,712 | 3,888 | 4,074 | 4,232 | 4,397 | 4,553 | 4,716 | 4,862 | 4,982 | 5,113 |
Change (%) | 2.44 | 4.76 | 5.16 | 2.75 | 2.15 | 1.25 | 0.71 | 0.87 | 2.37 | 4.32 | 4.73 | 4.79 | 3.89 | 3.90 | 3.54 | 3.59 | 3.09 | 2.47 | 2.62 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 2,190 | 2,196 | 2,221 | 2,257 | 2,333 | 2,440 | 2,542 | 2,664 | 2,725 | 2,818 | 2,911 | 3,053 | 3,174 | 3,280 | 3,446 | 3,757 | 3,912 | 4,054 | 4,124 | 4,046 |
Change (%) | 0.28 | 1.17 | 1.58 | 3.37 | 4.62 | 4.16 | 4.81 | 2.28 | 3.40 | 3.31 | 4.90 | 3.93 | 3.35 | 5.08 | 9.03 | 4.10 | 3.64 | 1.73 | -1.89 | |
% of Revenue | 76.76 | 75.14 | 72.56 | 70.09 | 70.51 | 72.22 | 74.30 | 77.32 | 78.40 | 79.19 | 78.42 | 78.55 | 77.91 | 77.50 | 78.38 | 82.53 | 82.95 | 83.39 | 82.78 | 79.15 |
Gross Operating Profit | 663 | 726 | 840 | 963 | 975 | 939 | 879 | 781 | 751 | 740 | 801 | 834 | 900 | 952 | 951 | 795 | 804 | 807 | 858 | 1,066 |
Change (%) | 9.58 | 15.62 | 14.64 | 1.29 | -3.75 | -6.33 | -11.14 | -3.94 | -1.36 | 8.18 | 4.12 | 7.91 | 5.81 | -0.15 | -16.36 | 1.13 | 0.40 | 6.22 | 24.31 | |
% of Revenue | 23.24 | 24.86 | 27.44 | 29.91 | 29.49 | 27.78 | 25.70 | 22.68 | 21.60 | 20.81 | 21.58 | 21.45 | 22.09 | 22.50 | 21.62 | 17.47 | 17.05 | 16.61 | 17.22 | 20.85 |
SG&A | 33 | 25 | 38 | 41 | 41 | 28 | 39 | 38 | 39 | 31 | 42 | 43 | 44 | 40 | 43 | 43 | 42 | 44 | 47 | 45 |
Change (%) | -22.73 | 50.22 | 7.25 | 0.89 | -31.47 | 37.18 | -3.12 | 3.33 | -19.95 | 34.66 | 3.41 | 0.81 | -9.57 | 8.58 | -0.41 | -2.83 | 6.18 | 5.90 | -3.42 | |
% of Revenue | 1.15 | 0.87 | 1.25 | 1.27 | 1.25 | 0.84 | 1.13 | 1.09 | 1.12 | 0.87 | 1.13 | 1.11 | 1.07 | 0.93 | 0.98 | 0.94 | 0.88 | 0.91 | 0.94 | 0.88 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,577 | 2,588 | 2,608 | 2,656 | 2,738 | 2,845 | 2,953 | 3,080 | 3,150 | 3,249 | 3,358 | 3,509 | 3,636 | 3,744 | 3,922 | 4,231 | 4,391 | 4,542 | 4,624 | 4,559 |
Change (%) | 0.42 | 0.76 | 1.85 | 3.07 | 3.91 | 3.80 | 4.33 | 2.27 | 3.13 | 3.35 | 4.51 | 3.60 | 2.99 | 4.74 | 7.90 | 3.76 | 3.45 | 1.79 | -1.39 | |
% of Revenue | 90.34 | 88.57 | 85.18 | 82.50 | 82.76 | 84.18 | 86.30 | 89.40 | 90.65 | 91.31 | 90.47 | 90.27 | 89.25 | 88.47 | 89.18 | 92.94 | 93.10 | 93.43 | 92.81 | 89.18 |
Operating Income | 276 | 334 | 454 | 563 | 570 | 535 | 469 | 365 | 325 | 309 | 354 | 378 | 438 | 488 | 476 | 321 | 325 | 320 | 358 | 553 |
Change (%) | 21.26 | 35.73 | 24.24 | 1.21 | -6.28 | -12.33 | -22.07 | -10.97 | -4.95 | 14.52 | 6.85 | 15.84 | 11.36 | -2.50 | -32.44 | 1.26 | -1.76 | 12.11 | 54.43 | |
% of Revenue | 9.66 | 11.43 | 14.82 | 17.50 | 17.24 | 15.82 | 13.70 | 10.60 | 9.35 | 8.69 | 9.53 | 9.73 | 10.75 | 11.53 | 10.82 | 7.06 | 6.90 | 6.57 | 7.19 | 10.82 |
Interest Expense | -31 | -31 | -31 | -30 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -31 | -37 |
Change (%) | 0.49 | -0.78 | -1.84 | -1.79 | -1.12 | -0.65 | -0.39 | -0.22 | 0.17 | -0.01 | 0.02 | 0.02 | -0.20 | 0.05 | -0.19 | 0.22 | 0.19 | 8.28 | 19.36 | |
% of Revenue | -1.08 | -1.06 | -1.00 | -0.93 | -0.89 | -0.86 | -0.85 | -0.84 | -0.83 | -0.81 | -0.78 | -0.74 | -0.71 | -0.68 | -0.66 | -0.63 | -0.61 | -0.59 | -0.63 | -0.73 |
Net Income | 201 | 246 | 340 | 428 | 432 | 404 | 351 | 269 | 237 | 225 | 261 | 280 | 327 | 365 | 355 | 233 | 236 | 207 | 234 | 384 |
Change (%) | 22.47 | 38.17 | 25.76 | 0.89 | -6.50 | -13.11 | -23.47 | -11.61 | -5.25 | 16.12 | 7.31 | 16.66 | 11.73 | -2.75 | -34.33 | 1.32 | -12.40 | 13.23 | 63.68 | |
% of Revenue | 7.05 | 8.43 | 11.12 | 13.30 | 13.06 | 11.95 | 10.26 | 7.79 | 6.83 | 6.32 | 7.04 | 7.21 | 8.02 | 8.63 | 8.08 | 5.12 | 5.01 | 4.26 | 4.70 | 7.50 |
Source: Capital IQ