Laporan Laba Rugi (TTM)
Laporan Laba Rugi Steel Partners Holdings L.P. - Limited Partnership menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,314 | 1,311 | 1,278 | 1,370 | 1,432 | 1,525 | 1,616 | 1,671 | 1,705 | 1,695 | 1,735 | 1,795 | 1,861 | 1,905 | 1,936 | 1,969 | 1,997 | 2,028 | 2,051 | 2,070 |
Change (%) | -0.28 | -2.50 | 7.20 | 4.51 | 6.51 | 5.98 | 3.40 | 2.01 | -0.54 | 2.34 | 3.43 | 3.71 | 2.38 | 1.63 | 1.66 | 1.43 | 1.55 | 1.13 | 0.92 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 917 | 894 | 853 | 891 | 933 | 1,012 | 1,072 | 1,115 | 1,145 | 1,137 | 1,149 | 1,166 | 1,223 | 1,235 | 1,251 | 1,269 | 1,252 | 1,249 | 1,251 | 1,251 |
Change (%) | -2.56 | -4.50 | 4.42 | 4.66 | 8.51 | 5.97 | 3.98 | 2.69 | -0.70 | 1.08 | 1.45 | 4.94 | 0.97 | 1.30 | 1.41 | -1.36 | -0.20 | 0.17 | -0.00 | |
% of Revenue | 69.77 | 68.18 | 66.77 | 65.04 | 65.14 | 66.36 | 66.35 | 66.72 | 67.17 | 67.06 | 66.24 | 64.97 | 65.74 | 64.83 | 64.62 | 64.46 | 62.68 | 61.60 | 61.02 | 60.46 |
Gross Operating Profit | 397 | 417 | 425 | 479 | 499 | 513 | 544 | 556 | 560 | 558 | 586 | 629 | 638 | 670 | 685 | 700 | 745 | 779 | 799 | 818 |
Change (%) | 4.96 | 1.80 | 12.80 | 4.22 | 2.77 | 6.01 | 2.26 | 0.64 | -0.22 | 4.91 | 7.32 | 1.43 | 5.09 | 2.23 | 2.13 | 6.50 | 4.50 | 2.66 | 2.37 | |
% of Revenue | 30.23 | 31.82 | 33.23 | 34.96 | 34.86 | 33.64 | 33.65 | 33.28 | 32.83 | 32.94 | 33.76 | 35.03 | 34.26 | 35.17 | 35.38 | 35.54 | 37.32 | 38.40 | 38.98 | 39.54 |
SG&A | 294 | 291 | 284 | 286 | 299 | 313 | 330 | 356 | 370 | 383 | 412 | 448 | 479 | 505 | 525 | 529 | 541 | 547 | 558 | 561 |
Change (%) | -1.10 | -2.45 | 0.86 | 4.55 | 4.59 | 5.54 | 7.95 | 3.71 | 3.71 | 7.52 | 8.62 | 6.99 | 5.41 | 4.03 | 0.63 | 2.34 | 1.13 | 1.99 | 0.62 | |
% of Revenue | 22.37 | 22.19 | 22.20 | 20.88 | 20.89 | 20.52 | 20.43 | 21.33 | 21.68 | 22.61 | 23.76 | 24.95 | 25.74 | 26.50 | 27.13 | 26.85 | 27.09 | 26.98 | 27.21 | 27.13 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,211 | 1,184 | 1,137 | 1,177 | 1,232 | 1,325 | 1,402 | 1,471 | 1,515 | 1,520 | 1,561 | 1,614 | 1,702 | 1,740 | 1,777 | 1,798 | 1,793 | 1,796 | 1,809 | 1,813 |
Change (%) | -2.20 | -4.00 | 3.53 | 4.64 | 7.55 | 5.87 | 4.92 | 2.94 | 0.38 | 2.70 | 3.34 | 5.51 | 2.22 | 2.09 | 1.18 | -0.27 | 0.20 | 0.73 | 0.19 | |
% of Revenue | 92.14 | 90.36 | 88.97 | 85.92 | 86.03 | 86.87 | 86.78 | 88.05 | 88.85 | 89.68 | 89.99 | 89.91 | 91.47 | 91.33 | 91.75 | 91.31 | 89.77 | 88.58 | 88.22 | 87.59 |
Operating Income | 103 | 126 | 141 | 193 | 200 | 200 | 214 | 200 | 190 | 175 | 174 | 181 | 159 | 165 | 160 | 171 | 204 | 232 | 241 | 257 |
Change (%) | 22.21 | 11.58 | 36.83 | 3.74 | 0.04 | 6.75 | -6.55 | -4.83 | -7.89 | -0.82 | 4.25 | -12.33 | 4.13 | -3.27 | 7.06 | 19.35 | 13.42 | 4.25 | 6.40 | |
% of Revenue | 7.86 | 9.64 | 11.03 | 14.08 | 13.97 | 13.13 | 13.22 | 11.95 | 11.15 | 10.32 | 10.01 | 10.09 | 8.53 | 8.67 | 8.25 | 8.69 | 10.23 | 11.42 | 11.78 | 12.41 |
Interest Expense | -32 | -30 | -26 | -24 | -22 | -22 | -21 | -21 | -21 | -21 | -22 | -23 | -22 | -18 | -14 | -10 | -8 | -8 | -10 | -11 |
Change (%) | -7.98 | -10.71 | -8.42 | -7.87 | 0.06 | -4.23 | -3.22 | 0.10 | 0.03 | 7.08 | 4.59 | -4.30 | -16.86 | -24.96 | -30.03 | -21.96 | 6.30 | 20.91 | 13.25 | |
% of Revenue | -2.44 | -2.25 | -2.06 | -1.76 | -1.55 | -1.46 | -1.32 | -1.23 | -1.21 | -1.22 | -1.27 | -1.29 | -1.19 | -0.97 | -0.71 | -0.49 | -0.38 | -0.40 | -0.47 | -0.53 |
Net Income | -62 | 73 | 187 | 215 | 202 | 131 | 83 | 148 | 162 | 206 | 226 | 193 | 183 | 151 | 160 | 217 | 228 | 262 | 256 | 217 |
Change (%) | -216.82 | 156.63 | 15.37 | -6.16 | -34.92 | -36.82 | 78.10 | 9.48 | 27.24 | 9.85 | -14.55 | -5.56 | -17.39 | 6.22 | 35.69 | 4.99 | 14.60 | -2.00 | -15.40 | |
% of Revenue | -4.73 | 5.55 | 14.59 | 15.71 | 14.10 | 8.62 | 5.14 | 8.85 | 9.50 | 12.15 | 13.04 | 10.77 | 9.81 | 7.92 | 8.27 | 11.04 | 11.43 | 12.90 | 12.50 | 10.48 |
Source: Capital IQ