Laporan Laba Rugi SSHPF - TTM - Vow ASA

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Vow ASA menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	454	460	437	413	434	454	553	653	718	783	807	832	895	918	926	955	968	1,018	1,031	1,006
Change (%)		1.38	-5.05	-5.31	4.92	4.69	21.86	17.94	9.98	9.07	3.12	3.02	7.59	2.65	0.87	3.06	1.34	5.23	1.23	-2.44
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	297	296	276	256	269	282	343	404	446	487	501	514	598	686	708	746	738	722	747	766
Change (%)		-0.34	-6.63	-7.10	5.09	4.84	21.52	17.71	10.28	9.32	2.76	2.69	16.24	14.86	3.10	5.38	-1.02	-2.22	3.46	2.53
% of Revenue	65.40	64.29	63.22	62.02	62.12	62.21	62.04	61.92	62.09	62.24	62.02	61.82	66.79	74.73	76.38	78.10	76.28	70.88	72.45	76.13

Gross Operating Profit	157	164	161	157	164	172	210	248	272	296	307	318	297	232	219	209	230	296	284	240
Change (%)		4.62	-2.19	-2.24	4.65	4.44	22.41	18.31	9.48	8.66	3.70	3.57	-6.41	-21.89	-5.73	-4.43	9.76	29.19	-4.22	-15.49
% of Revenue	34.60	35.71	36.78	37.98	37.88	37.79	37.96	38.08	37.91	37.76	37.98	38.18	33.21	25.27	23.62	21.90	23.72	29.12	27.55	23.87

SG&A	68	72	72	72	77	83	92	102	109	116	130	144	164	162	164	152	140	148	144	155
Change (%)		6.29	0.07	0.07	7.72	7.17	11.39	10.22	6.82	6.38	12.05	10.75	13.88	-1.19	1.48	-7.19	-8.14	5.72	-2.50	7.35
% of Revenue	14.89	15.62	16.46	17.39	17.86	18.28	16.71	15.61	15.17	14.79	16.07	17.28	18.29	17.60	17.71	15.95	14.46	14.53	13.99	15.39

R&D
Change (%)
% of Revenue

OpEx	425	434	413	392	414	437	521	606	667	729	768	808	906	1,025	1,042	1,072	1,053	1,017	1,043	1,069
Change (%)		2.12	-4.80	-5.05	5.63	5.33	19.39	16.24	10.14	9.21	5.45	5.17	12.16	13.08	1.69	2.86	-1.83	-3.37	2.56	2.45
% of Revenue	93.73	94.41	94.65	94.92	95.56	96.15	94.20	92.84	92.98	93.10	95.21	97.19	101.31	111.59	112.51	112.30	108.78	99.89	101.20	106.27

Operating Income	28	26	23	21	19	18	32	47	50	54	39	23	-12	-106	-116	-117	-85	1	-12	-63
Change (%)		-9.67	-9.14	-10.06	-8.33	-9.09	83.43	45.48	7.82	7.25	-28.33	-39.53	-150.00	810.26	8.83	1.29	-27.60	-101.29	-1,227.27	408.87
% of Revenue	6.27	5.59	5.35	5.08	4.44	3.85	5.80	7.16	7.02	6.90	4.79	2.81	-1.31	-11.59	-12.51	-12.30	-8.78	0.11	-1.20	-6.27

Interest Expense	-7	-9	-13	-18	-14	-11	-19	-26	-24	-18	-7		-10	-46	-47	-79	-93	-64	-75	-59
Change (%)		27.94	51.15	34.60	-18.36	-21.80	65.04	39.41	-9.04	-25.58	-60.51			335.41	3.30	68.09	17.22	-31.32	17.92	-20.93
% of Revenue	-1.50	-1.89	-3.01	-4.28	-3.33	-2.49	-3.37	-3.98	-3.30	-2.25	-0.86		-1.17	-4.95	-5.07	-8.27	-9.57	-6.25	-7.28	-5.90

Net Income	13	28	14	0	162	323	331	338	176	14	10	6	-48	-155	-172	-197	-162	-132	-164	-205
Change (%)		112.98	-49.28	-97.17	40,362.50	99.75	2.30	2.25	-47.89	-91.89	-28.67	-40.20	-878.69	226.74	10.99	14.19	-17.84	-18.07	23.94	24.68
% of Revenue	2.89	6.07	3.24	0.10	37.31	71.20	59.77	51.82	24.56	1.83	1.26	0.73	-5.31	-16.90	-18.59	-20.60	-16.70	-13.00	-15.92	-20.35

Source: Capital IQ

NO:VOW
GB:0QTW
DE:213	€ 0.17
GB:VOWO

Vow ASA - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings