Laporan Laba Rugi (TTM)
Laporan Laba Rugi Seven Bank, Ltd. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 141,663 | 139,753 | 136,680 | 136,954 | 135,624 | 135,315 | 134,896 | 137,397 | 141,312 | 145,263 | 152,906 | 157,870 | 169,987 | 182,116 | 193,975 | 189,042 | 205,844 | 205,851 | 208,648 | 210,736 |
Change (%) | -1.35 | -2.20 | 0.20 | -0.97 | -0.23 | -0.31 | 1.85 | 2.85 | 2.80 | 5.26 | 3.25 | 7.68 | 7.14 | 6.51 | -2.54 | 8.89 | 0.00 | 1.36 | 1.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 141,663 | 139,753 | 136,680 | 136,954 | 135,624 | 135,315 | 134,896 | 137,397 | 141,312 | 145,263 | 152,906 | 157,870 | 169,987 | 182,116 | 193,975 | 189,042 | 205,844 | 205,851 | 208,648 | 210,736 |
Change (%) | -1.35 | -2.20 | 0.20 | -0.97 | -0.23 | -0.31 | 1.85 | 2.85 | 2.80 | 5.26 | 3.25 | 7.68 | 7.14 | 6.51 | -2.54 | 8.89 | 0.00 | 1.36 | 1.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 63,486 | 64,084 | 64,308 | 65,588 | 66,881 | 68,428 | 70,245 | 72,391 | 74,574 | 77,158 | 80,195 | 82,716 | 90,864 | 101,190 | 108,084 | 115,644 | 117,889 | 118,343 | 122,166 | 124,116 |
Change (%) | 0.94 | 0.35 | 1.99 | 1.97 | 2.31 | 2.66 | 3.06 | 3.02 | 3.47 | 3.94 | 3.14 | 9.85 | 11.36 | 6.81 | 6.99 | 1.94 | 0.39 | 3.23 | 1.60 | |
% of Revenue | 44.81 | 45.86 | 47.05 | 47.89 | 49.31 | 50.57 | 52.07 | 52.69 | 52.77 | 53.12 | 52.45 | 52.40 | 53.45 | 55.56 | 55.72 | 61.17 | 57.27 | 57.49 | 58.55 | 58.90 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 103,279 | 102,632 | 101,025 | 102,160 | 103,832 | 105,416 | 107,395 | 110,158 | 114,299 | 118,186 | 124,228 | 128,760 | 139,470 | 153,521 | 163,999 | 159,597 | 175,675 | 176,518 | 179,102 | 181,564 |
Change (%) | -0.63 | -1.57 | 1.12 | 1.64 | 1.53 | 1.88 | 2.57 | 3.76 | 3.40 | 5.11 | 3.65 | 8.32 | 10.07 | 6.83 | -2.68 | 10.07 | 0.48 | 1.46 | 1.37 | |
% of Revenue | 72.90 | 73.44 | 73.91 | 74.59 | 76.56 | 77.90 | 79.61 | 80.17 | 80.88 | 81.36 | 81.24 | 81.56 | 82.05 | 84.30 | 84.55 | 84.42 | 85.34 | 85.75 | 85.84 | 86.16 |
Operating Income | 38,384 | 37,121 | 35,655 | 34,794 | 31,792 | 29,899 | 27,501 | 27,239 | 27,013 | 27,077 | 28,678 | 29,110 | 30,517 | 28,595 | 29,976 | 29,445 | 30,169 | 29,333 | 29,546 | 29,172 |
Change (%) | -3.29 | -3.95 | -2.41 | -8.63 | -5.95 | -8.02 | -0.95 | -0.83 | 0.24 | 5.91 | 1.51 | 4.83 | -6.30 | 4.83 | -1.77 | 2.46 | -2.77 | 0.73 | -1.27 | |
% of Revenue | 27.10 | 26.56 | 26.09 | 25.41 | 23.44 | 22.10 | 20.39 | 19.83 | 19.12 | 18.64 | 18.76 | 18.44 | 17.95 | 15.70 | 15.45 | 15.58 | 14.66 | 14.25 | 14.16 | 13.84 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 27,352 | 26,760 | 25,905 | 24,577 | 22,565 | 20,487 | 20,827 | 20,369 | 19,694 | 20,187 | 18,854 | 19,174 | 41,700 | 40,110 | 31,970 | 31,304 | 10,300 | 10,362 | 18,221 | 17,765 |
Change (%) | -2.16 | -3.20 | -5.13 | -8.19 | -9.21 | 1.66 | -2.20 | -3.31 | 2.50 | -6.60 | 1.70 | 117.48 | -3.81 | -20.29 | -2.08 | -67.10 | 0.60 | 75.84 | -2.50 | |
% of Revenue | 19.31 | 19.15 | 18.95 | 17.95 | 16.64 | 15.14 | 15.44 | 14.82 | 13.94 | 13.90 | 12.33 | 12.15 | 24.53 | 22.02 | 16.48 | 16.56 | 5.00 | 5.03 | 8.73 | 8.43 |
Source: Capital IQ