Volution Group plc - Laporan Laba Rugi (TTM)

Volution Group plc
US ˙ OTCPK

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Volution Group plc menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
10-31
2021
01-31
2021
04-30
2021
07-31
2021
10-31
2022
01-31
2022
04-30
2022
07-31
2022
10-31
2023
01-31
2023
04-30
2023
07-31
2023
10-31
2024
01-31
2024
04-30
2024
07-31
2024
10-31
2025
01-31
Revenue 223 230 251 273 282 290 299 308 314 320 324 328 333 338 343 348 355 363
Change (%) 2.90 9.36 8.56 3.28 3.17 2.97 2.88 2.07 2.02 1.19 1.17 1.55 1.53 1.39 1.37 2.21 2.16
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 120 123 131 139 144 149 155 161 164 168 168 169 169 169 169 169 175 181
Change (%) 2.50 6.44 6.05 3.69 3.56 3.72 3.59 2.21 2.16 0.43 0.43 -0.15 -0.15 0.21 0.21 3.32 3.21
% of Revenue 53.93 53.72 52.28 51.07 51.27 51.47 51.84 52.19 52.27 52.34 51.95 51.57 50.70 49.86 49.28 48.72 49.25 49.75
Gross Operating Profit 103 106 120 133 137 141 144 147 150 153 156 159 164 170 174 178 180 182
Change (%) 3.38 12.75 11.31 2.85 2.77 2.17 2.13 1.91 1.87 2.01 1.97 3.37 3.26 2.56 2.50 1.15 1.14
% of Revenue 46.07 46.28 47.72 48.93 48.73 48.53 48.16 47.81 47.73 47.66 48.05 48.43 49.30 50.14 50.72 51.28 50.75 50.25
SG&A 66 71 69 67 69 70 72 74 74 75 77 80 83 85 87 89 92 94
Change (%) 7.40 -2.58 -2.64 2.19 2.14 2.39 2.33 0.67 0.67 3.80 3.66 3.06 2.97 2.47 2.41 2.44 2.38
% of Revenue 29.63 30.93 27.55 24.71 24.45 24.20 24.07 23.94 23.61 23.30 23.90 24.49 24.85 25.20 25.47 25.73 25.79 25.84
R&D 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 5 5 5
Change (%) 0.00 8.09 7.49 0.00 0.00 -0.07 -0.07 0.00 0.00 0.04 0.04 0.00 0.00 8.19 7.57 0.00 0.00
% of Revenue 1.73 1.68 1.66 1.65 1.59 1.54 1.50 1.46 1.43 1.40 1.38 1.37 1.35 1.33 1.42 1.50 1.47 1.44
OpEx 206 210 221 232 239 245 252 258 262 266 268 269 272 274 276 279 287 295
Change (%) 2.01 5.28 5.02 2.85 2.77 2.56 2.50 1.57 1.54 0.62 0.62 0.82 0.81 0.96 0.95 2.80 2.72
% of Revenue 92.29 91.49 88.07 85.20 84.85 84.51 84.18 83.86 83.45 83.06 82.60 82.15 81.55 80.97 80.63 80.29 80.75 81.19
Operating Income 17 20 30 40 43 45 47 50 52 54 56 59 61 64 66 69 68 68
Change (%) 13.66 53.18 34.72 5.75 5.44 5.20 4.94 4.66 4.45 3.94 3.79 4.94 4.71 3.23 3.13 -0.18 -0.18
% of Revenue 7.71 8.51 11.93 14.80 15.15 15.49 15.82 16.14 16.55 16.94 17.40 17.85 18.45 19.03 19.37 19.71 19.25 18.81
Interest Expense -3 -3 -3 -3 -3 -3 -4 -3 -4 -4 -5 -5 -6 -6 -6 -7 -7 -7
Change (%) 6.21 6.92 6.48 0.41 0.41 11.53 -8.44 15.36 13.42 5.00 6.17 14.22 12.45 2.32 2.27 2.50 2.44
% of Revenue -1.21 -1.25 -1.22 -1.20 -1.17 -1.14 -1.23 -1.09 -1.24 -1.38 -1.43 -1.50 -1.69 -1.87 -1.88 -1.90 -1.91 -1.91
Net Income 10 11 16 21 24 27 31 36 36 36 37 37 40 42 43 43 41 40
Change (%) 4.40 48.70 32.75 14.34 12.54 16.41 14.10 0.94 0.93 1.51 1.49 6.75 6.32 0.45 0.44 -3.62 -3.76
% of Revenue 4.53 4.60 6.25 7.64 8.46 9.23 10.44 11.57 11.45 11.32 11.36 11.39 11.98 12.54 12.43 12.31 11.61 10.94

Source: Capital IQ

Other Listings
GB:FAN £ 621.00
GB:FANL
DE:VO1 € 7.20
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista