Laporan Laba Rugi (TTM)
Laporan Laba Rugi Western Uranium & Vanadium Corp. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 22.41 | 9.15 | 8.39 | 7.74 | 290.90 | 51.47 | 1,778.33 | 1.19 | 0.30 | 0.12 | -92.06 | -3.11 | -28.80 | -25.91 | -19.73 | -14.11 | -16.53 | -7.10 | -5.43 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 5 | 5 | 5 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 6 | 5 |
| Change (%) | -4.90 | -47.52 | -8.59 | 149.45 | 52.54 | 33.61 | 430.38 | -2.57 | -3.00 | 6.58 | -68.52 | 32.64 | 38.01 | 23.84 | 19.93 | 9.93 | 9.67 | 7.23 | -4.24 | |
| % of Revenue | 926.57 | 719.85 | 346.07 | 291.87 | 675.76 | 263.71 | 232.61 | 65.68 | 63.24 | 61.16 | 65.10 | 258.03 | 353.23 | 684.72 | 1,144.58 | 1,710.03 | 2,188.66 | 2,875.44 | 3,319.11 | 3,361.01 |
| Gross Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 3 | 3 | 3 | 3 | -1 | -2 | -3 | -3 | -4 | -5 | -5 | -5 | -5 |
| Change (%) | -8.20 | -56.67 | -15.49 | 223.30 | 11.14 | 22.69 | -586.12 | 8.39 | 5.99 | -10.03 | -135.96 | 55.26 | 64.39 | 32.35 | 23.72 | 11.43 | 10.92 | 7.75 | -4.20 | |
| % of Revenue | -826.57 | -619.85 | -246.07 | -191.87 | -575.76 | -163.71 | -132.61 | 34.32 | 36.76 | 38.84 | 34.90 | -158.03 | -253.23 | -584.72 | -1,044.58 | -1,610.03 | -2,088.66 | -2,775.44 | -3,219.11 | -3,261.01 |
| SG&A | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 4 |
| Change (%) | -3.13 | -15.83 | -2.37 | 15.74 | 11.72 | 49.83 | 22.02 | -1.50 | 35.74 | -8.81 | -8.90 | -0.30 | -18.86 | 22.18 | 25.09 | 18.56 | 12.15 | -4.84 | -10.09 | |
| % of Revenue | 3,412.63 | 2,700.65 | 2,082.47 | 1,875.85 | 2,015.15 | 575.96 | 569.73 | 37.01 | 36.03 | 48.76 | 44.41 | 509.45 | 524.20 | 597.45 | 985.26 | 1,535.35 | 2,119.25 | 2,847.31 | 2,916.48 | 2,772.66 |
| R&D | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| OpEx | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 8 | 8 | 9 | 9 | 5 | 5 | 6 | 7 | 8 | 9 | 11 | 11 | 10 |
| Change (%) | -6.44 | -22.31 | -3.33 | 33.56 | 21.40 | 44.67 | 140.27 | -2.14 | 11.05 | -0.28 | -44.35 | 10.70 | 3.80 | 23.07 | 22.23 | 13.98 | 11.00 | 1.22 | -6.98 | |
| % of Revenue | 4,513.01 | 3,449.26 | 2,454.89 | 2,189.63 | 2,714.46 | 843.03 | 805.18 | 103.00 | 99.61 | 110.28 | 109.84 | 769.78 | 879.43 | 1,282.17 | 2,129.83 | 3,243.22 | 4,303.67 | 5,722.75 | 6,235.59 | 6,133.67 |
| Operating Income | -2 | -2 | -1 | -1 | -2 | -2 | -3 | -0 | 0 | -1 | -1 | -4 | -5 | -5 | -6 | -8 | -9 | -10 | -10 | -10 |
| Change (%) | -7.10 | -23.25 | -3.82 | 34.80 | 11.09 | 43.75 | -92.02 | -113.34 | -2,710.47 | -4.17 | 440.62 | 12.76 | 7.98 | 27.21 | 24.30 | 14.87 | 11.65 | 1.37 | -7.00 | |
| % of Revenue | -4,413.01 | -3,349.26 | -2,354.89 | -2,089.63 | -2,614.46 | -743.03 | -705.18 | -3.00 | 0.39 | -10.28 | -9.84 | -669.78 | -779.43 | -1,182.17 | -2,029.83 | -3,143.22 | -4,203.67 | -5,622.75 | -6,135.59 | -6,033.67 |
| Interest Expense | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| Net Income | -3 | -2 | -2 | -1 | -2 | -2 | -3 | -0 | 0 | -1 | -1 | -4 | -5 | -5 | -6 | -8 | -9 | -10 | -10 | -10 |
| Change (%) | -7.91 | -17.84 | -31.21 | 34.31 | 14.18 | 42.53 | -93.17 | -150.08 | -805.99 | -9.82 | 521.40 | 13.31 | 9.05 | 27.79 | 24.52 | 15.02 | 11.79 | 1.59 | -6.40 | |
| % of Revenue | -5,823.48 | -4,380.98 | -3,297.61 | -2,092.94 | -2,609.19 | -762.12 | -717.11 | -2.61 | 1.29 | -9.08 | -8.18 | -640.12 | -748.59 | -1,146.60 | -1,977.67 | -3,067.94 | -4,108.21 | -5,501.56 | -6,016.22 | -5,954.82 |
Source: Capital IQ
