Laporan Laba Rugi (TTM)
Laporan Laba Rugi Postal Savings Bank of China Co., Ltd. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 226,994 | 236,139 | 240,375 | 251,568 | 261,449 | 272,469 | 281,071 | 290,507 | 296,670 | 300,063 | 306,027 | 311,542 | 313,813 | 316,745 | 319,633 | 319,703 | 319,155 | 320,710 | 316,889 | 317,721 |
Change (%) | 4.03 | 1.79 | 4.66 | 3.93 | 4.21 | 3.16 | 3.36 | 2.12 | 1.14 | 1.99 | 1.80 | 0.73 | 0.93 | 0.91 | 0.02 | -0.17 | 0.49 | -1.19 | 0.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 226,994 | 236,139 | 240,375 | 251,568 | 261,449 | 272,469 | 281,071 | 290,507 | 296,670 | 300,063 | 306,027 | 311,542 | 313,813 | 316,745 | 319,633 | 319,703 | 319,155 | 320,710 | 316,889 | 317,721 |
Change (%) | 4.03 | 1.79 | 4.66 | 3.93 | 4.21 | 3.16 | 3.36 | 2.12 | 1.14 | 1.99 | 1.80 | 0.73 | 0.93 | 0.91 | 0.02 | -0.17 | 0.49 | -1.19 | 0.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 57,298 | 59,433 | 59,433 | 59,433 | 59,433 | 68,295 | 68,295 | 160,593 | 209,240 | 74,208 | 74,208 | -18,090 | -66,737 | 76,145 | 76,180 | 109,865 | 109,865 | 75,431 | 75,431 | 73,392 |
Change (%) | 3.73 | 0.00 | 0.00 | 0.00 | 14.91 | 0.00 | 135.15 | 30.29 | -64.53 | 0.00 | -124.38 | 268.92 | -214.10 | 0.05 | 44.22 | 0.00 | -31.34 | 0.00 | -2.70 | |
% of Revenue | 25.24 | 25.17 | 24.73 | 23.63 | 22.73 | 25.07 | 24.30 | 55.28 | 70.53 | 24.73 | 24.25 | -5.81 | -21.27 | 24.04 | 23.83 | 34.36 | 34.42 | 23.52 | 23.80 | 23.10 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 164,825 | 168,003 | 170,677 | 173,908 | 178,346 | 191,015 | 195,048 | 202,184 | 205,083 | 208,699 | 213,992 | 218,067 | 222,079 | 225,146 | 228,738 | 229,421 | 227,234 | 226,118 | 223,805 | 218,545 |
Change (%) | 1.93 | 1.59 | 1.89 | 2.55 | 7.10 | 2.11 | 3.66 | 1.43 | 1.76 | 2.54 | 1.90 | 1.84 | 1.38 | 1.60 | 0.30 | -0.95 | -0.49 | -1.02 | -2.35 | |
% of Revenue | 72.61 | 71.15 | 71.00 | 69.13 | 68.21 | 70.11 | 69.39 | 69.60 | 69.13 | 69.55 | 69.93 | 70.00 | 70.77 | 71.08 | 71.56 | 71.76 | 71.20 | 70.51 | 70.63 | 68.79 |
Operating Income | 62,169 | 68,136 | 69,698 | 77,660 | 83,103 | 81,454 | 86,023 | 88,323 | 91,587 | 91,364 | 92,035 | 93,475 | 91,734 | 91,599 | 90,895 | 90,282 | 91,921 | 94,592 | 93,084 | 99,176 |
Change (%) | 9.60 | 2.29 | 11.42 | 7.01 | -1.98 | 5.61 | 2.67 | 3.70 | -0.24 | 0.73 | 1.56 | -1.86 | -0.15 | -0.77 | -0.67 | 1.82 | 2.91 | -1.59 | 6.54 | |
% of Revenue | 27.39 | 28.85 | 29.00 | 30.87 | 31.79 | 29.89 | 30.61 | 30.40 | 30.87 | 30.45 | 30.07 | 30.00 | 29.23 | 28.92 | 28.44 | 28.24 | 28.80 | 29.49 | 29.37 | 31.21 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 59,489 | 64,199 | 65,306 | 71,551 | 75,862 | 76,170 | 79,946 | 82,274 | 85,512 | 85,224 | 86,527 | 87,674 | 87,030 | 86,270 | 85,916 | 85,521 | 86,433 | 86,479 | 85,799 | 86,892 |
Change (%) | 7.92 | 1.72 | 9.56 | 6.03 | 0.41 | 4.96 | 2.91 | 3.94 | -0.34 | 1.53 | 1.33 | -0.73 | -0.87 | -0.41 | -0.46 | 1.07 | 0.05 | -0.79 | 1.27 | |
% of Revenue | 26.21 | 27.19 | 27.17 | 28.44 | 29.02 | 27.96 | 28.44 | 28.32 | 28.82 | 28.40 | 28.27 | 28.14 | 27.73 | 27.24 | 26.88 | 26.75 | 27.08 | 26.96 | 27.08 | 27.35 |
Source: Capital IQ